| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,602 | 0 | 41,602 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PRIVATE EQUITY - BOOK ONLY GAIN/LOSS | PURCHASED | COST | 0 | -307,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEM | 153,955 | 166,118 |
| ALIBABA GROUP HOLDING LT | 121,550 | 218,766 |
| ALPHABET INC SHS CL A | 71,350 | 134,895 |
| ALPHABET INC SHS CL A | 73,864 | 136,706 |
| ALTRIA GROUP INC | 146,618 | 122,795 |
| AMAZON COM INC COM | 139,990 | 332,207 |
| APPLE INC | 100,753 | 292,449 |
| AUTODESK INC COM ISIN #US0527691069 SED | 93,729 | 247,631 |
| AUTOMATIC DATA PROC | 20,293 | 32,421 |
| BEACH POINT ACCESS LTD | 488,276 | 608,003 |
| BERKSHIRE HATHAWAYINC DEL CL B NEW | 227,408 | 265,259 |
| BLACKROCK INC | 140,423 | 238,108 |
| BLACKROCK MULTI-SECTOR | 983,876 | 877,000 |
| BOEING COMPANY | 153,353 | 198,220 |
| CERNER CORP COM | 55,159 | 74,556 |
| CHEVRON CORP | 138,557 | 118,314 |
| CINN FINCL CRP OHIO | 106,163 | 102,834 |
| CISCO SYSTEMS INC COM | 60,494 | 76,702 |
| CISCO SYSTEMS INC COM | 138,533 | 153,672 |
| COCA COLA COM | 76,207 | 88,567 |
| COLGATE PALMOLIVE | 58,506 | 69,263 |
| COMCAST CORP NEW CL A | 151,891 | 156,362 |
| CROWN CASTLE INTL CORP | 131,608 | 174,154 |
| DEERE CO | 79,840 | 175,690 |
| DIAGEO PLC SPSD ADR NEW FGN | 156,640 | 175,485 |
| DISNEY (WALT) CO COM STK | 116,984 | 168,497 |
| DOMINION RES INC NEW VA | 149,468 | 150,550 |
| DOUBLELINE CORE FIXED | 4,201,073 | 4,400,886 |
| DOUBLELINE TOTAL RETURN | 4,664,366 | 4,747,569 |
| EXPEDITORS INTL WASH INC | 68,174 | 107,379 |
| FACEBOOK INC CLASS A COMMON STOCK | 147,201 | 262,507 |
| FACTSET RESH SYS INC | 44,045 | 68,495 |
| FASTENAL COMPANY | 94,494 | 145,660 |
| FRANKLIN RES INC COM ISIN #US3546131018 | 84,261 | 63,899 |
| ILLUMINA INC COM | 80,579 | 99,530 |
| INTEL CORP | 124,105 | 141,638 |
| INTUITIVE SURGICAL INC NEW | 40,712 | 60,539 |
| ISHARES RUSSELL 1000 | 3,714,989 | 4,379,540 |
| ISHARES RUSSELL 1000 | 2,295,477 | 2,777,439 |
| ISHARES RUSSELL 1000 | 8,731 | 9,277 |
| ISHARES MSCI EAFE | 1,618,304 | 1,938,138 |
| ISHARE CORE U.S. | 1,856,623 | 1,860,566 |
| ISHARES EDGE MSCI | 2,575,177 | 3,332,877 |
| ISHARES EDGE MSCI | 679,804 | 660,558 |
| ISHARES EDGE MSCI | 953,310 | 976,133 |
| ISHARES EDGE MSCI MIN | 1,294,437 | 1,437,614 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 777,956 | 963,905 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 2,894,458 | 3,599,477 |
| ISHARES EDGE MSCI USA MOMENTUM FACTOR ETF | 1,817,426 | 2,980,847 |
| ISHARES EDGE MSCI USA VALUE FACTOR ETF | 2,153,888 | 2,348,626 |
| JOHNSON AND JOHNSON COM | 191,100 | 229,617 |
| LOWE-S COMPANIES INC | 132,538 | 222,948 |
| MERCK AND CO INC SHS | 138,879 | 167,363 |
| MICROSOFT CORP | 83,213 | 190,836 |
| MICROSOFT CORP | 79,172 | 223,087 |
| MONSTER BEVERAGE SHS | 94,470 | 165,817 |
| NESTLE S A REP RG SH ADR | 106,332 | 134,056 |
| NINTENDO CO LTD | 147,453 | 168,126 |
| NORFOLK SOUTHERN CORP | 154,822 | 211,711 |
| NOVARTIS ADR | 137,330 | 153,732 |
| NOVO NORDISK A S ADR | 27,537 | 41,910 |
| NVIDIA CORP | 88,806 | 216,191 |
| ORACLE CORP $0.01 DEL | 126,415 | 179,450 |
| PAYCHEX INC | 113,988 | 141,540 |
| PFIZER INC | 143,228 | 149,338 |
| PHILIP MORRIS INTL INC | 109,518 | 112,512 |
| QUALCOMM INC | 63,747 | 130,251 |
| REGENERON PHARMACTCLS | 97,543 | 118,362 |
| ROCHE HLDG LTD SPN ADR FGN | 104,994 | 117,798 |
| SALESFORCE COM INC | 128,729 | 175,799 |
| SCHLUMBERGER LTD FGN | 101,313 | 51,650 |
| SEI INVT CO PA PV $0.01 | 56,725 | 66,435 |
| STARBUCKS CORP | 82,925 | 120,887 |
| TARGET CORP COM | 76,936 | 182,355 |
| TEXAS INSTRUMENTS | 175,695 | 253,088 |
| TOUCHSTONE SANDS CAPITAL | 2,835,324 | 3,877,944 |
| UNITED PARCEL SVC CL B | 128,398 | 197,702 |
| VERIZON COMMUNICATNS COM | 149,624 | 156,334 |
| VISA INC CL A SHRS | 141,182 | 268,819 |
| WORKDAY INC CL A | 40,407 | 65,893 |
| YUM BRANDS INC | 40,125 | 59,491 |
| YUM CHINA HOLDINGS INC | 26,111 | 41,847 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN ALL COUNTRY WORLD EX US FUND | AT COST | 1,358,328 | 1,654,635 |
| BDT CAPITAL PARTNERS FUND II, L.P. (TE) | AT COST | 3,170,639 | 3,745,129 |
| BDT CAPITAL PARTNERS FUND II-A SPIRITS, L.P. | AT COST | 39,629 | 69,681 |
| H.I.G. ADVANTAGE BUYOUT FUND, L.P. | AT COST | 128,924 | 217,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,050 | 0 | 5,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,353 | 1,353 | 0 | |
| DUE/SUBSCRIPTIONS | 30 | 0 | 30 | |
| MISCELLANEOUS | 938 | 0 | 938 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 387,880 | 18,323 | 387,880 |
| PARTNERSHIPS - NII | 0 | 107,603 | 0 |
| PARTNERSHIPS - BOOK | 43,405 | 43,405 | |
| PARTNERSHIPS - UBIT | -12,584 | -12,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 17,550 | 0 | 17,550 | |
| INVESTMENT MANAGEMENT FEES | 231,485 | 231,485 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 35,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 8,261 | 2,158 | 0 |