| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE & MORAN | 28,500 | 14,250 | 14,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO 3.250% 02/14/2024 | 51,811 | 56,570 |
| ABBOTT LABORATORIES 3.75% 11/30/2026 | 107,270 | 108,944 |
| AFLAC INC 3.625% 06/15/2023 | 43,234 | 46,363 |
| ALL STATE CORP/THE 0.750% 12/15/2025 | 137,156 | 137,692 |
| ALPHABET INC 3.625% 05/19/2021 | 50,107 | 50,648 |
| AMAZON.COM INC 2.800% 08/22/2024 | 92,642 | 100,644 |
| AMERICAN EXPRESS CO 2.100% 09/12/2022 | 93,905 | 99,050 |
| AMERICAN HONDA FINANCE CORP 1.7% 09/09/2021 | 38,084 | 39,367 |
| AMERIPRISE FINANCIAL INC 3.700% 10/15/2024 | 51,823 | 57,991 |
| APPLE INCE 2.100% 09/12/2022 | 51,636 | 55,670 |
| BANK OF AMERICA CORP 4.450% 03/03/2026 | 144,246 | 153,853 |
| BERKSHIRE HATHAWAY INC 2.750% 03/15/2023 | 96,044 | 99,765 |
| BERKSHIRE HATHAWAY INC 3.000% 02/11/2023 | 150,795 | 158,246 |
| BK OF NEW YORK MELLON FXD TO 052022 VAR THRAFTR 2.6610% | 250,184 | 257,643 |
| BP CAPITAL MARKETS PLC 3.506% 03/17/2025 | 49,271 | 54,698 |
| CATERPILLAR FINANCIAL SERVICE CORP 1.950% 11/18/2022 | 105,461 | 107,301 |
| CHARLES SCHWAB CORP/THE 2.650% 01/25/2023 | 51,230 | 55,521 |
| CHEVRON CORPORATION 3.326% 11/17/2025 | 204,423 | 224,260 |
| CHUBB INA HOLDINGS INC 2.875% 11/03/2022 | 44,106 | 45,866 |
| CISCO SYS INC 3.625% 03/04/2024 | 100,106 | 106,647 |
| CITIGROUP INC 2.312% 11/04/2022 | 137,145 | 137,157 |
| COCA-COLA CO/THE 2.875% 10/27/2025 | 148,917 | 166,325 |
| COCA-COLA CO/THE 2.250% 09/01/2026 | 136,525 | 136,726 |
| COMCAST CORP 3.150% 03/01/2026 | 147,691 | 148,489 |
| DUKE ENERGY FLORIDA 3.1% 08/15/2021 | 252,030 | 252,520 |
| DUKE ENERGY PROGRESS LCC 3.000% 09/15/2021 | 249,808 | 252,523 |
| ECOLAB INC 3.250% 01/14/2023 | 42,636 | 45,254 |
| EMERSON ELECTRIC CO 2.250% 09/15/2026 | 126,982 | 126,824 |
| EQUINOR ASA 2.750% 11/10/2021 | 37,123 | 37,745 |
| ERP OPERATING LP 3.000% 04/15/2023 | 42,985 | 46,332 |
| EXXON MOBIL CORP 3.176% 03/15/2024 | 51,174 | 56,088 |
| GENERAL DYNAMICS CORP 3.5% 05/15/2025 | 48,638 | 53,654 |
| GOLDMAN SACHS GROUP CO/THE 3.000% 04/26/2022 | 94,497 | 96,779 |
| HOME DEPOT INC 2.625% 06/01/2022-2022 | 250,551 | 257,805 |
| HOME DEPOT INC 3.35% 09/15/2025 | 95,384 | 103,602 |
| HONEYWELL 1.85% 11/01/2021-2021 | 247,140 | 252,960 |
| HONEYWELL INTERNATIONAL INC 2.500% 11/01/2026 | 147,162 | 147,920 |
| ILLINOIS TOOL WORKS INC 3.500% 03/01/2024 | 101,174 | 108,807 |
| INTEL CORP 3.3% 10/01/2021 | 36,271 | 36,799 |
| INTERNATIONAL BUSINESS MACHINES CORP 1.875% 08/01/2022 | 104,639 | 105,854 |
| JOHN DEERE CAPITAL CORP 2.700% 01/06/2023 | 43,094 | 46,123 |
| JOHNSON & JOHNSON 2.450% 03/01/2026 | 104,921 | 106,611 |
| JP MORGAN CHASE & CO 4.125% 08/30/2026 | 171,363 | 173,021 |
| LOCKHEED MARTIN CORP 3.550% 01/15/2026 | 103,143 | 109,046 |
| MERCK & CO INC 2.750% 02/10/2025 | 93,586 | 101,028 |
| MERCK & CO INC NEW 2.35% 02/10/2022 | 248,985 | 255,728 |
| METLIFE INC 3.600% 04/10/2024 | 52,038 | 57,152 |
| MICRSOFT CORP 2.000% 08/08/2023 | 92,849 | 99,095 |
| NEXTERA ENERGY CAPITAL HOLDINGS INC 2.750% 05/01/2025 | 146,487 | 147,129 |
| NIKE INC 2.375% 11/01/2026 | 127,215 | 127,962 |
| NOVARTIS CAPITAL CORP 3.400% 05/06/2024 | 92,773 | 99,828 |
| ORACLE CORP 1.9% 09/15/2021 | 96,336 | 97,977 |
| PEPSICO INC 2.25% 05/02/2022-2022 | 99,464 | 102,539 |
| PEPSICO INC 3.600% 03/01/2024 | 94,831 | 100,393 |
| PFIZER INC 3.000% 09/15/2021 | 96,366 | 97,902 |
| PHILIP MORRIS INTL INC 2.5% 08/22/2022 | 246,945 | 259,093 |
| PHILIP MORRIS INTL INC 3.375% 08/11/2025 | 49,403 | 55,608 |
| PROCTER & GAMBLE CO/THE 2.300% 02/06/2022 | 94,221 | 97,199 |
| PRUDENTIAL FINANCIAL INC 3.500% 05/15/2024 | 51,859 | 57,236 |
| REALTY INCOME CORP | 55,820 | 57,340 |
| RIO TINTO FINANCE USA LTD 3.75% 06/15/2025 | 52,726 | 58,694 |
| SANOFI 3.375% 06/19/2023 | 51,073 | 54,700 |
| SHELL INTERNATIONAL FINANCE BV 3.250% 05/11/2025 | 97,070 | 103,084 |
| SIMON PROPERTY GROUP LP 2.750% 06/01/2023 | 43,587 | 47,298 |
| STATE STREET CORP 3.300% 12/16/2024 | 134,763 | 135,370 |
| SUNTRUST BANKS INC 2.9% 03/03/2021 | 42,958 | 43,089 |
| TARGET CORP 3.500% 07/01/2024 | 51,059 | 56,459 |
| TJX COS INC/THE 2.250% 09/01/2026 | 106,648 | 114,286 |
| TOTAL CAPITAL INTERNATIONAL SA 2.750% 06/19/2021 | 102,339 | 103,189 |
| TOYOTA MOTOR CREDIT CORP 3.4% 04/14/2025 | 49,327 | 54,605 |
| TRUIST FINANCIAL CORP | 248,230 | 251,208 |
| UNITED PARCEL SERVICE 2.45% 10/01/2022 | 103,602 | 105,801 |
| UNITEDHEALTH GROUP INC 2.125% 03/15/2021 | 96,626 | 98,366 |
| VIRGINIA ELECTRIC & POWER CO 2.750% 03/15/2023 | 49,798 | 52,349 |
| WALMART INC 3.55% 06/26/2025 | 99,096 | 105,309 |
| WALT DISNEY CO 3.15% 09/17/2025 | 55,030 | 58,872 |
| WASTE MANAGEMENT INC 2.400% 05/15/2023 | 43,342 | 46,994 |
| WELLS FARGO & CO 2.1% 07/26/2021 | 250,041 | 252,523 |
| WELLS FARGO & CO 4.100% 06/03/2026 | 142,877 | 152,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A (CAN) | 58,047 | 91,946 |
| ADOBE SYS INC | 19,037 | 92,022 |
| ALPHABET INC CL C | 27,009 | 85,842 |
| AMAZON COM INC | 12,273 | 91,194 |
| AMGEN INC | 33,619 | 89,899 |
| APPLE INC | 21,752 | 100,181 |
| BERKSHIRE HATHAWAY CL B | 39,393 | 79,068 |
| BLACKROCK INC | 44,136 | 88,749 |
| ESTEE LAUDER CO INC CL A (EL) | 51,944 | 95,296 |
| HOME DEPOT INC | 33,595 | 74,374 |
| LABORATORY CP AMER HLDGS NEW (LH) | 74,958 | 89,562 |
| MERCK & CO INC NEW | 42,190 | 90,553 |
| MICROSOFT CORP | 21,384 | 90,970 |
| NIKE INC CL B | 44,643 | 92,663 |
| PAYPAL HLDGS INC | 14,272 | 97,427 |
| PEPSICO INC | 49,461 | 90,315 |
| RAYTHEON COMPANY | 65,372 | 85,168 |
| TJX COS INC NEW (TJX) | 72,103 | 92,260 |
| WALT DISNEY CO | 64,892 | 108,346 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLY BK SANDY UTAH CD | AT COST | 175,798 | 175,900 |
| BANK HAPOALIM CD NEW YORK CITY NY CD | AT COST | 200,570 | 200,250 |
| BLACKROCK TECHNOLOGY OPP INST (BG SIX) | AT COST | 185,082 | 448,520 |
| DISCOVER GREENWOOD DE CD | AT COST | 151,342 | 151,478 |
| FIDELITY ADV INTL CAP APP I (FCPIX) | AT COST | 541,202 | 679,832 |
| FULLER&THALER BHV SMCP GW I (FTXSX) | AT COST | 171,256 | 269,771 |
| GLOBAL X COPPER MINERS ETF (COPX) | AT COST | 281,842 | 413,260 |
| INVESCO DB COMMODITY INDEX TRA (DBC) | AT COST | 416,432 | 500,976 |
| INVESTICO DEVELOPINGMKTS Y (CDVYX) | AT COST | 320,945 | 429,132 |
| INVESCO S&P 500 EQUAL WEIGHT E (RSP) | AT COST | 364,021 | 1,034,094 |
| ISHARES MORTGAGE REAL ESTATE C (REM) | AT COST | 220,433 | 257,270 |
| ISHARES S&P 500 GRWTH ETF (IVW) | AT COST | 2,286,567 | 7,934,613 |
| ISHARES S&P 500 VAL ETF (IVE) | AT COST | 4,593,455 | 7,877,839 |
| ISHARES SP SMALLCAP 600 INDEX (IJR) | AT COST | 680,425 | 1,697,301 |
| ISHARES US REAL ESTATE ETF (IYR) | AT COST | 493,903 | 641,433 |
| KRANESH BOSERA MSCI CHINA A (KBA) | AT COST | 180,040 | 206,505 |
| KRANESHARES CSI CHINA INTERNET (KWEB) | AT COST | 100,391 | 441,436 |
| MSIF GROWTH I (MSEQX) | AT COST | 218,282 | 443,870 |
| PROVIDENT BK AMESBURY MASS CD | AT COST | 99,975 | 100,002 |
| SPDR S&P REGIONAL BANKING ETF (KRE) | AT COST | 248,621 | 289,881 |
| SYNCHRONY BANK CD | AT COST | 101,094 | 101,191 |
| VANECK VECTORS GOLD MINERS E (GDX) | AT COST | 498,367 | 491,853 |
| VANGUARD DIVIDEND APPRECIATION (VIG) | AT COST | 165,932 | 411,793 |
| VANGUARD FTSE DEVELOPED MKTS E (VEA) | AT COST | 4,002,323 | 5,037,260 |
| VANGUARD FTSE EMERGING MKTS (VWO) | AT COST | 901,561 | 1,269,136 |
| VANGUARD INTL EQUITY INDEX FD (VEU) | AT COST | 772,718 | 998,890 |
| VANGUARD SHORT-TERM CORPORATE (VCSH) | AT COST | 651,349 | 654,345 |
| VANGUARD SM CAP VALUE ETF (VBR) | AT COST | 259,264 | 325,661 |
| VIRTUS KAR SMALL-CAP GROWTH (PXSGX) | AT COST | 176,162 | 247,434 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION DUES | 764 | 0 | 764 | |
| INSURANCE | 13,335 | 6,667 | 6,668 | |
| OFFICE EXPENSE | 673 | 336 | 337 | |
| INVESTMENT EXPENSES FROM K-1S | 1,342 | 1,342 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED STATE WITHHOLDING | 3,775 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 127,722 | 127,722 | 0 | |
| CONSULTANT | 12,786 | 6,393 | 6,393 |