| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REUSCH&ASSOCIATES PC FINANCIAL STATEMENT, TAX FILING | 4,540 | 4,540 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM LAND | 251,310 | 0 | 251,310 | |
| LAND IMPROVEMANTS | 80,170 | 54,882 | 25,288 | |
| BUILDINGS | 294,459 | 259,733 | 34,726 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 19,338 | 0 | 19,338 | |
| LAND IMPROVEMENTS | 32,479 | 22,809 | 9,670 | |
| BUILDINGS | 1,812,654 | 1,114,225 | 698,429 | |
| EQUIPMENT | 264,713 | 242,178 | 22,535 | |
| FURNITURE | 157,395 | 151,405 | 5,990 | |
| TRANSPORT EQUIP | 41,735 | 41,735 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLLAND & HOLLAND FILING SERVICES | 5,798 | 5,798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 3,987 | 4,357 | 4,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 12,813 | 12,813 | ||
| FOOD PURCHASED | 41,305 | 41,305 | ||
| OFFICE SUPPLIES | 1,460 | 1,460 | ||
| REPAIRS/MAINTENANCE | 34,184 | 11,372 | 22,812 | |
| INSURANCE | 7,879 | 2,857 | 5,022 | |
| VEHICLE EXPENSE | 536 | 536 | ||
| REFUNDS OF RENT | 4,680 | 4,680 | ||
| DUES/ SUBSCRIPTIONS | 426 | 426 | ||
| MISCELLANEOUS | 2,687 | 2,687 | ||
| LICENSES | 666 | 666 | ||
| MARKETING | ||||
| WORK COMP | 8,469 | 8,469 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM & BOARD PAYMENT | 277,736 | 277,736 | 0 |
| MISCELLANEOUS | 26,640 | 26,640 | 0 |
| WIND CONTRACT | 33,862 | 33,862 | 0 |
| Description | Amount |
|---|---|
| PPP LOAN FORGIVEN | 100,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG MANAGEMENT RES MANAGEMENT FEES | 16,467 | 16,467 | ||
| MIDAMERICA NATIONAL INVEST MANAGE | 4,877 | 4,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 36,242 | 36,242 | ||
| PROPERTY TAXES | 89,844 | 89,844 |