| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 63,108 | 63,108 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HUMMER H1 | 2020-06-24 | 100,000 | SL | 5.000000000000 | 10,000 | 10,000 | |||
| ADDITIONAL HUMMER COSTS | 2020-12-03 | 6,031 | SL | 5.000000000000 | 101 | 101 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| REGARDING TIMBER ACTIVITY. | 990-PF | ADDITIONAL INFORMATION AVAILABLE UPON REQUEST. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HUMMER H1 | 100,000 | 10,000 | 90,000 | 90,000 |
| ADDITIONAL HUMMER COSTS | 6,031 | 101 | 5,930 | 5,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 70,810 | 70,810 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 251 | 251 | 0 | |
| INSURANCE | 39,324 | 39,324 | 0 | |
| OFFICE SUPPLIES | 21,682 | 21,682 | 0 | |
| PROPERTY MANAGEMENT | 357,912 | 357,912 | 0 | |
| TRAVEL | 2,041 | 2,041 | 0 | |
| IRC 194(A) AMORTIZATION EXPENSE | 3,767,588 | 3,767,588 | 0 | |
| INVESTMENT EXPENSES | 177,189 | 177,189 | 0 | |
| MARKETING EXPENSES | 61,447 | 61,447 | 0 | |
| JV LAKE PARK INSURANCE | 3,566 | 3,566 | 0 | |
| JV LAKE PARK LEGAL & PROFESSIONAL | 1,098 | 1,098 | 0 | |
| JV LAKE PARK MISCELLANEOUS | 6,659 | 6,659 | 0 | |
| JV LAKE PARK REPAIRS & MAINTENANCE | 5,169 | 5,169 | 0 | |
| JV LAKE PARK TAXES & LICENCES | 5,986 | 5,986 | 0 | |
| JV LAKE PARK UTILITIES | 4,701 | 4,701 | 0 | |
| JV LAKE PARK EQUIPMENT LEASE | 140 | 140 | 0 | |
| JV LAKE PARK ADVERTISING | 50 | 50 | 0 | |
| JV LAKE PARK GIFTS | 260 | 260 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASES | 1,921,364 | 1,921,364 | 1,921,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 717,342 | 717,342 | 0 | |
| TIMBER TAX | 47,234 | 47,234 | 0 | |
| PAYROLL TAXES | 13,232 | 13,232 | 0 | |
| EXCISE TAX | 380,000 | 0 | 0 |