| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BKD LLP | 7,500 | 0 | 7,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1998-10-15 | 50,000 | 27,161 | SL | 39.00 | 1,282 | 0 | 1,282 | |
| BUILDING RENOVATIONS | 1999-10-15 | 15,658 | 8,112 | SL | 39.00 | 401 | 0 | 401 | |
| BUILDING RENOVATIONS | 2000-07-01 | 26,177 | 13,057 | SL | 39.00 | 671 | 0 | 671 | |
| OUTBULIDNG-WOODSHED | 2002-07-29 | 13,354 | 5,975 | SL | 39.00 | 342 | 0 | 342 | |
| NOBLET CABIN - ROOF | 2018-05-28 | 8,406 | 342 | SL | 39.00 | 216 | 0 | 216 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC FINANCIAL | 2020-12 | 1753-01 | 0 | 0 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T | 9,993 | 12,134 |
| AVON PRODUCT INC | 9,952 | 10,812 |
| COAMERICA | 10,372 | 11,365 |
| FORD MOTOR CREDIT CO LLC | 5,000 | 4,871 |
| JP MORGAN CHASE & CO | 4,933 | 5,599 |
| WESTERN UNION CO NTS | 5,188 | 6,239 |
| CALBERT BOND FUND CL C | 10,272 | 10,610 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T INC | 7,055 | 5,752 |
| BAXTER INTL INC | 1,984 | 3,611 |
| BOEING COMPANY | 10,732 | 17,125 |
| BP PLC SPON ADR | 7,013 | 4,371 |
| CHURCH & DWIGHT CO INC | 1,260 | 2,617 |
| HERSHEY COMPANY | 6,927 | 9,140 |
| HOME DEPOT INC | 2,613 | 6,641 |
| INVESCO LTD | 2,387 | 1,394 |
| KRAFT HEINZ | 10,398 | 6,585 |
| MERCK & CO INC | 6,988 | 10,634 |
| INTEL CORP | 2,530 | 3,986 |
| CALVERT EQUITY FUND CL C | 31,717 | 37,822 |
| CVS HEALTH CORPORATION | 8,030 | 10,245 |
| HERSHEY COMPANY | 18,785 | 19,041 |
| TARGET CORP | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 0 | 0 | 0 | 0 |
| Buildings | 0 | 0 | 0 | 0 |
| Leasehold improvements | 0 | 0 | ||
| Equipment | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LTD DURATION INCOME TRUST PC | AT COST | 9,977 | 8,358 |
| CALAMOS CV OPPORTUNITIES & INCOME FD | AT COST | 12,267 | 12,687 |
| PUTNAM MASTER INTERMED INCOME TRUST | AT COST | 28,120 | 22,812 |
| WESTERN ASSET HIGH INCOME OPPORTUNITY FUND | AT COST | 10,001 | 7,613 |
| WESTERN ASSET INVT GRADE | AT COST | 20,174 | 19,230 |
| PUTNAM MASTER INTERMED INCOME TRUST | AT COST | 7,033 | 5,859 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 3,359,914 | 0 | 3,359,914 | 3,359,914 |
| Buildings | 113,595 | 57,559 | 56,036 | 56,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSERVATION EASEMENT | 8,942,821 | 8,942,821 | 8,942,821 |
| INTEREST RECEIVABLE | 557 | 557 | 557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINSTRATIVE EXPENSES | 1,746 | 0 | 1,746 | 0 |
| BANK CHARGES | 28 | 0 | 28 | 0 |
| DUES & SUBSCRIPTIONS | 210 | 0 | 210 | 0 |
| INSURANCE | 781 | 0 | 781 | 0 |
| MAINTENANCE | 5,730 | 0 | 5,730 | 0 |
| PROGRAM EXPENSES | 2,303 | 0 | 2,303 | 0 |
| RESEARCH & MONITORING | 2,530 | 0 | 2,530 | 0 |
| OFFICE SUPPLIES | 593 | 0 | 593 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARD SALE INCOME | 40 | 0 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE SERVICE COMPANY | 487 | 0 | 487 | 0 |
| KEWEENAW COMMUNITY FOREST CO | 1,750 | 0 | 1,750 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PROPERTY | 507 | 0 | 507 | 0 |
| TAXES OTHER | 335 | 0 | 335 | 0 |