| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT Accounting Fees | 39 | 39 | 39 | |
| Tax Services | 6,776 | 6,776 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation Expense | 5,746 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Northern Trust Investments | AT COST | 226,750,914 | 228,588,623 |
| NT R1000 | AT COST | 94,289,533 | 94,289,533 |
| NT EAFE | AT COST | 45,206,386 | 45,206,386 |
| Investment in ASC, LLC | AT COST | 85,000 | 85,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Fixtures | 72,479 | 4,051 | 68,428 | 68,428 |
| Software and Info Systems | 14,433 | 1,695 | 12,738 | 12,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 140,917 | 140,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CIP - Building | 1,008,002 | 1,008,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Fees | 11,070 | 11,070 | ||
| Office Supplies | 27,559 | 27,559 | ||
| Dues & Subscriptions | 92,586 | 92,586 | ||
| Insurance | 4,323 | 4,323 | ||
| Mobile Phone | 6,837 | 6,837 | ||
| Miscellaneous | 1,800 | 1,800 | ||
| Moving & Storage | 4,810 | 4,810 | ||
| Professional Development | 744 | 744 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Taxable Income/Loss | 13,267 | 13,267 | 13,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Personnel | 160,918 | 160,918 | ||
| Shared Services | 185,076 | 185,076 | ||
| Consulting | 1,249,230 | 1,249,230 | ||
| Recruitment | 64,607 | 64,607 | ||
| IT Expenses | 126,893 | 126,893 | ||
| Investment Management Fees | 1,100 | 1,100 | 1,100 | |
| Education Plan Development | 531,659 | 531,659 | ||
| Program Evaluation | 13,000 | 13,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT Foreign Taxes | 4,314 | 4,314 | 4,314 | |
| Payroll Taxes | 141,151 | 141,151 |