| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,780 | 712 | 1,068 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INCM OPPTY PORT INSTL | 155,010 | 160,372 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EMERGING ETF | 24,090 | 31,020 |
| ISHARES CORE MSCI EAFE ETF | 82,093 | 99,075 |
| ISHARES CORE S&P MID CAP ETF | 24,613 | 35,394 |
| ISHARES CORE S&P SMALL CAP ETF | 9,416 | 14,796 |
| ISHARES CORE US AGGREGATE BOND ETF | 320,824 | 343,342 |
| ISHARES JPMORGAN USD MTS BOND ETF | 24,931 | 26,312 |
| ISHARES S&P 500 GROWTH ETF | 50,534 | 95,411 |
| ISHARES S&P 500 VALUE ETF | 74,872 | 94,863 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WINDOW ROCK CREDIT OPP FUND | AT COST | 283,240 | 283,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 | |
| MISC EXPENSES | 9 | 0 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 994 | 994 | 994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO KAREN BENZ | 6,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,197 | 3,357 | 840 | |
| WINDOW ROCK K-1 | 2,975 | 2,380 | 595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 274 | 274 | 0 |