| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,875 | 0 | 0 | |
| ACCOUNTING FEES | 1,000 | 1,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5950 KENSINGTON | 2017-02-24 | 92,000 | 6,782 | SL | 39.000000000000 | 2,359 | 2,359 | ||
| LEASEHOLD IMPROVEMENTS | 2017-02-24 | 11,500 | 1,326 | 150DB | 15.000000000000 | 442 | 767 | ||
| LAND | 2017-02-24 | 11,500 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5950 KENSINGTON | 92,000 | 9,141 | 82,859 | |
| LEASEHOLD IMPROVEMENTS | 11,500 | 7,518 | 3,982 | |
| LAND | 11,500 | 0 | 11,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNRESTRICTED NET ASSETS | 15,417 | 15,417 | 15,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 20 | 0 | 0 | |
| POSTAGE | 25 | 0 | 0 | |
| REFUND OF LICENSE FEE | -512 | 0 | 0 | |
| MANAGEMENT FEE | 1,177 | 1,177 | 0 | |
| REPAIRS & MAINTENANCE | 1,177 | 1,177 | 0 | |
| SECURITY & ALARM | 600 | 600 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS | 24,336 | 20,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 143 | 0 | 0 |