| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 4,750 | 4,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2014-09-09 | 4,000 | 3,847 | 200DB | 5.000000000000 | 153 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS MERRILL LYNCH 761-02424 | 263,804 | 286,846 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS MERRILL LYNCH 761-02359 | 1,684,084 | 2,039,957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - STEPSTONE MEZZNINE PARTNERS | AT COST | 172,493 | 6,810 |
| INVESTMENT - PMF LP | AT COST | 153,792 | 263,816 |
| INVESTMENT - OPP MTG INC FUND | AT COST | 113,805 | 190,076 |
| INVESTMENT - PMF TEI ENDOWMENT | AT COST | 80,030 | 75,715 |
| INVESTMENTS MERRILL LYNCH 761-02424 | AT COST | 920,164 | 907,325 |
| INVESTMENTS MERRILL LYNCH 761-02359 | AT COST | 3,125,061 | 3,749,837 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 4,000 | 4,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 3,465 | 3,671 | 3,671 |
| ESTIMATED TAXES | 3,560 | 6,400 | 6,400 |
| ACCOUNTS RECEIVABLE | 6,479 | 6,479 | 6,479 |
| Description | Amount |
|---|---|
| FEDERAL TAX EXPENSE | 6,381 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 41,633 | 41,633 | 0 | |
| MISCELLANEOUS EXPENSE | 13,617 | 13,617 | 0 | |
| LICENSES | 61 | 0 | 61 | |
| COMPUTER & WEBSITE EXPENSE | 144 | 0 | 144 | |
| PENALITIES | 71 | 71 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 327 | 327 | 327 |
| PARTNERSHIP INCOME | 2,418 | 2,418 | 2,418 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 0 | 6,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 145 | 145 | 0 | |
| PAYROLL TAX | 6,509 | 0 | 6,509 |