| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,840 | 0 | 11,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES HELD AT RBC CAPITAL MARKETS | 1,907,055 | 2,178,561 |
| SECURITIES HELD AT PHILLIPS AND COMPANY | 7,704,075 | 10,357,515 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLAUDIUS IV, LLC | FMV | 628,473 | 628,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE CONTRACT | 199,926 | 199,926 | 258,142 |
| BANK DEPOSITS | 5,000 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 58,401 | 58,401 | 0 | |
| BANK FEES | 462 | 462 | 0 | |
| INSURANCE EXPENSE | 1,750 | 0 | 1,750 | |
| MISCELLANEOUS EXPENSE | 3,934 | 0 | 3,934 |
| Description | Amount |
|---|---|
| PHILLIPS & COMPANY (57X-080147) - UNREALIZED GAIN | 140,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,863 | 3,863 | 0 |