| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 4,000 | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 220953.327 shs FCNVX | 2,222,790 | 2,222,790 |
| 51954.114 shs VBTLX | 603,707 | 603,707 |
| 110000 shs JPMorgan Chase & CO Bond (CUSIP: 48128BAF8) | 118,015 | 118,015 |
| 112000 shs MetLife Inc. Bond (CUSIP: 59156RCA4) | 119,490 | 119,490 |
| 104000 shs Schwab Charles Bond (CUSIP: 808513BD6) | 116,296 | 116,296 |
| 152000 shs Berkshire Hathaway Note (CUSIP: 084664BQ3) | 155,149 | 155,149 |
| 103000 CME Group Note (CUSIP: 12572QAE5) | 108,634 | 108,634 |
| 158000 Bank of America MTN (CUSIP: 06051GEU9) | 169,975 | 169,975 |
| 106000 shs Microsoft Corp Note (CUSIP: 594918AT1) | 111,207 | 111,207 |
| 107000 shs General Motors Note (CUSIP: 37045XAL0) | 115,902 | 115,902 |
| 86000 shs Georgia PAC Corp Note (CUSIP: 373298CF3) | 108,105 | 108,105 |
| 149000 shs US Bancorp Note (CUSIP: 91159HHG8) | 165,653 | 165,653 |
| 214000 shs Oracle Corp Note (CUSIP: 68389XBT1) | 231,337 | 231,337 |
| 99000 shs Southwest Airlines Note (CUSIP: 844741BJ6) | 115,481 | 115,481 |
| 102000 shs AT&T Note (CUSIP: 00206RCN0) | 113,811 | 113,811 |
| 100000 shs Precision Cast Parts Corp (CUSIP: 740189AM7) | 110,640 | 110,640 |
| 105000 shs CVS Health Corp Note (CUSIP: 126650CL2) | 120,733 | 120,733 |
| 100000 shs National Rural Utilities Bond (CUSIP: 637432NG6) | 111,922 | 111,922 |
| 109000 shs Visa Note (CUSIP: 92826CAD4) | 122,444 | 122,444 |
| 112000 shs Air Lease Corp (CUSIP: 00914AAJ1) | 119,710 | 119,710 |
| 103000 shs Anheuser-Busch Note (CUSIP: 03522AAG5) | 117,994 | 117,994 |
| 97000 shs Pulte Group Note (CUSIP: 745867AX9) | 116,697 | 116,697 |
| 207000 shs Goldman Sachs Note (CUSIP: 38141GWB6) | 239,659 | 239,659 |
| 98000 shs Crown Castle Note (CUSIP: 22822VAE1) | 113,856 | 113,856 |
| 100000 shs Verizon Bond (CUSIP: 92343VDY7) | 119,072 | 119,072 |
| 202000 shs Kaiser Foundation Hospital Bond (CUSIP: 48305QAC7) | 229,190 | 229,190 |
| 110000 shs Borgwarner Note (CUSIP: 099724AL0) | 119,837 | 119,837 |
| 106000 shs Lear Corp Note (CUSIP: 521865AY1) | 120,100 | 120,100 |
| 103000 shs Comcast Corp Note (CUSIP: 20030NCA7) | 117,473 | 117,473 |
| 144000 shs Campbell Soup Note (CUSIP: 134429BG3) | 171,123 | 171,123 |
| 100000 shs Advocate Health Bond (CUSIP: 007589AA2) | 116,632 | 116,632 |
| 96000 shs Fiserv Note (CUSIP: 337738AR9) | 115,469 | 115,469 |
| 100000 shs RELX Capital Note (CUSIP: 74949LAC6) | 119,854 | 119,854 |
| 108000 shs Parker-Hannifin Corp Note (CUSIP: 701094AN4) | 122,727 | 122,727 |
| 104000 shs Commonspirit Health Bond (CUSIP: 20268JAB9) | 115,069 | 115,069 |
| 108000 shs Diamondback Energy Note (CUSIP: 25278XAN9) | 115,694 | 115,694 |
| 109000 shs VF Corp Note (CUSIP: 918204BC1) | 121,210 | 121,210 |
| 110000 shs Magna International Note (CUSIP: 559222AV6) | 118,446 | 118,446 |
| 97000 shs Marriott Note (CUSIP: 571903BE2) | 114,027 | 114,027 |
| 113000 shs Pioneer Note (CUSIP: 723787AQ0) | 112,837 | 112,837 |
| 113000 shs Johnson Note (CUSIP: 47837RAA8) | 115,946 | 115,946 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56464.812 shs FIKLX | 755,499 | 755,499 |
| 218110.520 shs TQTIX | 4,032,864 | 4,032,864 |
| 100336.149 shs DSEEX | 1,859,229 | 1,859,229 |
| 66988.152 shs CNRYX | 4,048,094 | 4,048,094 |
| 89903.312 shs HJPIX | 4,474,488 | 4,474,488 |
| 95503.068 shs GLIFX | 1,399,120 | 1,399,120 |
| 45847.274 shs SPYGX | 1,017,351 | 1,017,351 |
| 49480.455 shs PGINX | 1,050,470 | 1,050,470 |
| 50059.163 shs TIREX | 884,545 | 884,545 |
| 9262.602 shs VFIAX | 3,210,140 | 3,210,140 |
| 4250 shs IVV | 1,595,408 | 1,595,408 |
| 74150 shs VEA | 3,500,622 | 3,500,622 |
| 71146 shs VWO | 3,565,126 | 3,565,126 |
| 161027 shs VTI | 31,342,295 | 31,342,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aviator Capital Fund IV | FMV | 267,858 | 267,858 |
| Truebridge Capital Partners Fund VI | FMV | 80,896 | 80,896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC Filing Fee | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Passthrough K-1 | -7,307 | -7,307 | -7,307 |
| Description | Amount |
|---|---|
| Unrealized Gain on Securities | 11,575,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 74,943 | 67,449 | 7,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax on Dividends | 28,432 | 28,432 | 0 | |
| Excise Tax Payments | 35,334 | 0 | 0 |