| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,028 | 2,811 | 4,217 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTL RET BD (DBLTX) | 46,832 | 46,397 |
| METROPOLITAN WEST TOT (MWTIX | 37,142 | 38,052 |
| JP MORGAN CHASE ZERO CPN | 45,000 | 53,109 |
| BNP PARIBAS NOTE ZERO CPN | 70,000 | 81,641 |
| PIMCO INC. FD INST. FD (PIMIX) | 113,181 | 112,392 |
| CANADIAN BANK COMM ZERO ZPN | 70,000 | 81,955 |
| CREDIT SUISSE LONDON ZERO CPN | 40,000 | 47,616 |
| BOFA FIN LLC MED TERM NOTES | 70,000 | 76,384 |
| CION ARES DIVERSIFIED CREDIT I (CADUX) | 130,254 | 128,141 |
| ROYAL BANK CDA SER H MTN ZERO CPN | 70,000 | 72,058 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAM BLAIR SMALL CAP(WBSIX) | 13,917 | 26,802 |
| WELLS FARGO GROWTH FD (SGRNX) | 34,417 | 75,641 |
| JPMORGAN VALUE ADV FD (JVAIX) | 60,999 | 103,713 |
| FIDELITY TOTAL MKT IND (FSKAX) | 369,950 | 624,853 |
| DELAWARE VALUE FUND (DDVIX) | 76,243 | 87,791 |
| AMERICAN EUROPACIFIC GR(FEUPX) | 48,104 | 81,562 |
| ISHARES RUSSEL MIDCAP GR (IWP) | 22,295 | 46,050 |
| ISHARES MSCI EAFE ETF (EFA) | 71,746 | 90,749 |
| ISHARES RUSSELL 2000 (IWN) | 56,784 | 73,388 |
| ISHARES RUSSELL 1000 (IWF) | 65,489 | 113,095 |
| ISHARES CORE GROWTH (AOR) | 13,490 | 15,242 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROUNDTABLE AURORA, LP | AT COST | 102,319 | 102,319 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 0 | 1,143 | 1,143 |
| Description | Amount |
|---|---|
| K-1 ROUNDTABLE AURORA, LP - TAX CAPITAL ADJUSTMENT | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND FEES | 10 | 10 | 0 | |
| FILING FEE | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME/(LOSS) - K-1 ROUNDTABLE AURORA, LP | -11 | -11 | -11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,705 | 9,705 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID - NATIONAL FINANCIAL #9064 | 177 | 177 | 0 |