| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILE CABINET | 2006-09-25 | 325 | 325 | 200DB | 7.0000 | ||||
| 5 FOLDING CHAIRS | 2006-10-31 | 462 | 462 | 200DB | 7.0000 | ||||
| CHAIR LIFT | 2015-07-21 | 9,730 | 8,645 | 200DB | 7.0000 | 434 | |||
| HIGHWAY MAKER | 2015-12-22 | 1,745 | 1,201 | 150DB | 15.0000 | 55 | |||
| BATHROOM PROJECT | 2019-05-01 | 59,799 | 958 | S/L | 39.0000 | 1,534 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5000 APPLE INC | 5,069 | 5,578 |
| 5000 APPLIED MATERIALS | 5,008 | 5,686 |
| 5000 BLACKROCK INC | 5,034 | 5,492 |
| 5000 SMUCKER JM CO | 5,031 | 5,122 |
| 5000 CVS HEALTH CORP | 5,101 | 5,518 |
| 5000 WALT DISNEY | 5,535 | 5,538 |
| 5000 ABBVIE | ||
| 5000 SYSCO | ||
| 5000 GOLDMAN SACHS GROUP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3SH AMAZON.COM | 553 | 9,771 |
| 73SH CARMAX INC-105 BEG | 1,574 | 6,896 |
| 108SH ANHEUSER BUSCH INBEV | ||
| 50 SH NESTLE S A SPNSD ADR -HAD 70 | 2,795 | 5,890 |
| 40SH PEPSICO INC | 2,548 | 5,932 |
| 40SH CHEVRON CORP | ||
| 49SH BERKSHIRE HATHAWAY INC-SOLD 5S | 3,726 | 11,362 |
| 294SH BROOKFIELD ASSET MGMT-HAD 225 | 3,105 | 12,133 |
| 28 SH CME GROUP | ||
| 87SH CAPITAL ONE | ||
| 345SH ISHARES FLOATING | 17,518 | 17,498 |
| 60SH JP MORGAN CHASE-HAD 70 | 2,884 | 7,624 |
| 8SH MARKEL CORP-SOLD 1 SHARE | 1,616 | 8,266 |
| 50SH JOHNSON & JOHNSON-SOLD 10 | 2,999 | 7,869 |
| 57SH DANAHER CORP-HAD 85 | 1,126 | 12,662 |
| 39SH ACCENTURE PLC IRELAND HAD 50 | 1,503 | 10,187 |
| 100SH APPLE INC | 266 | 13,269 |
| 4SH ALPHABET INC CL C | 691 | 7,008 |
| 4SH ALPHABET INC CL A-SOLD 1 | 694 | 7,011 |
| 46SH VISA INC CLASS A-HAD 56 | 876 | 10,062 |
| 56SH LIBERTY BROADBAND | 3,070 | 8,869 |
| 49SH AMERICAN TOWER CORP -HAD 58SH | 1,441 | 10,999 |
| 82SH MONDELEZ INTERNATIONAL | ||
| 75SH MERCK & COMPANY | ||
| 29SH UNION PACIFIC CORP-HAD 39 | 2,733 | 6,038 |
| 150SH ISHARES INTERM GOVT | 16,524 | 17,646 |
| 123SH MARATHON PETRO | ||
| 30SH FEDEX CORP | ||
| 23SH GENERAL DYNAMICS CORP | ||
| 26SH ADOBE SYSTEMS INC.-HAD 37 | 2,288 | 13,003 |
| 28SHMASTERCARD INC HAD 35 | 2,863 | 9,994 |
| 26SH ECOLAB INC | ||
| 23SH MARTIN MARIETTA MAT | 4,782 | 6,531 |
| 45SH NIKE INC CL B- HAD 60SH | 2,365 | 6,366 |
| 160SH VANGUARD INTERMEDIATE TERM | 14,067 | 15,542 |
| 14SH SHERWIN WILLIAMS CO- | 4,846 | 10,289 |
| 30SH VULCAN MATERIALS CO- | ||
| 18SH HOME DEPOT-HAD 32 | 3,171 | 4,781 |
| 55SH EOG RESOURCES INC | ||
| 23SH BECTON DICKINSON | 4,968 | 5,755 |
| 80SH CVS HEALTH CORP- | ||
| 38SH HONEYWELL INTL INC | 5,398 | 8,083 |
| 15SH BROADCOM INC | 3,921 | 6,568 |
| 56SH MICROSOFT CORP-HAD 50 | 6,409 | 12,456 |
| 80 T-MOBILE US-HAD 63 | 6,819 | 10,788 |
| 48 WALT DISNEY-HAD 47 | 5,666 | 8,697 |
| 96TJX COS INC NEW- HAD 121SH | 5,322 | 6,556 |
| 143 SCHWAB CHARLES CORP-HAD 125SH | 5,650 | 7,585 |
| 102 WELLS FARGO | ||
| 32 AIR PRODUCTS & CHEMICALS_HAD 22 | 6,415 | 8,743 |
| ROUNDING | 2 | |
| 3SH MERCADOLIBRE INC | 3,654 | 5,026 |
| 61SH SONY | 4,914 | 6,167 |
| 30SH AON | 5,908 | 6,338 |
| 19SH MOODYS CORP | 3,946 | 5,515 |
| 27 FLEETCOR TECHNOLOGIES | 6,909 | 7,366 |
| 59SH BALL CORP | 4,739 | 5,498 |
| 88SH UBER TECH | 3,097 | 4,488 |
| 15SH VERTEX PHARM | 3,552 | 3,545 |
| 48SH MEDTRONIC | 4,606 | 5,623 |
| 16 ILLUMINA INC | 5,239 | 5,920 |
| 53SH ABBOTT LAB | 4,124 | 5,803 |
| 146SH DISH NETWORK | 4,823 | 4,722 |
| 75SH ISHARES 3-7 T BILL | 9,694 | 9,974 |
| 32SH ISHARES NASDAQ | 4,465 | 4,848 |
| 200 VANGUARD SHORT TERM BD | 16,658 | 16,580 |
| 200 VANGUARD SHORT TERM BD | 16,618 | 16,650 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 72,061 | 13,614 | 58,447 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 80 | |||
| INSURANCE | 2,728 | 2,728 | ||
| REPAIRS TO THE BUILDING | 4,895 | 4,895 | ||
| SECURITY | 480 | 480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 5,642 | 5,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H | 54 | 54 | ||
| TAX | 175 | |||
| FRANCHISE & REGISTRATION | 25 |