| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,056 | 0 | 7,056 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Fund: High Yield | 102,780 | 102,780 |
| Fixed Income Fund: Intermediate Term | 252,445 | 252,445 |
| Fixed Income Fund: Short Term | 194,242 | 194,242 |
| Equity Funds: Small Growth | 114,590 | 114,590 |
| Equity Funds: Mid-Cap Blend | 112,319 | 112,319 |
| Equity Funds: Large Blend | 735,419 | 735,419 |
| Equity Funds: Foreign Large Blend | 257,071 | 257,071 |
| Equity Funds: Large Growth | 260,636 | 260,636 |
| Equity Funds: Large Value | 254,670 | 254,670 |
| Tot Bond Market Index | 443,783 | 443,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Expenses | 4,361 | 0 | 4,361 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investment | 350,288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Taxes | 7,393 | 12,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional services | 56,155 | 11,155 | 45,000 | |
| Independent Contractor Payment to Sara Reid | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes & Licenses | 17,250 | 0 | 0 |