| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,400 | 0 | 700 | 700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COVERED TRAINING FACILITY | 2005-01-01 | 63,000 | 24,161 | SL | 2.56 % | 1,615 | |||
| DUG-OUT FENCE | 2005-01-01 | 8,000 | 7,764 | 150DB | 2.95 % | 236 | |||
| IPAD AIR S | 2015-07-31 | 753 | 696 | 200DB | 5.76 % | 43 | |||
| ABI FORCE INFIELD GROOMER | 2017-03-31 | 9,082 | 5,110 | 200DB | 12.49 % | 1,134 | |||
| Grasswork - Baseball Field | 2020-12-31 | 100,800 | 150DB | 5.00 % | 5,040 | ||||
| Grasswork - Warning Track & Bullpen | 2020-12-31 | 68,112 | 150DB | 5.00 % | 3,406 | ||||
| Remodel Work/HVAC | 2020-04-30 | 21,689 | 150DB | 5.00 % | 1,084 | ||||
| Remodel work/Engineering/Design | 2020-04-30 | 147,722 | 150DB | 5.00 % | 7,386 | ||||
| Remodel work/Doors | 2020-04-30 | 15,581 | 150DB | 5.00 % | 779 | ||||
| Remodel Work/Plumbing | 2020-04-30 | 30,355 | 150DB | 5.00 % | 1,518 | ||||
| Remodel Work/Concrete | 2020-04-30 | 31,303 | 150DB | 5.00 % | 1,565 | ||||
| Remodel Work/Electrical | 2020-04-30 | 216,646 | 150DB | 5.00 % | 10,832 | ||||
| Remodel Work/Concessions Masonry | 2020-04-30 | 91,310 | 150DB | 5.00 % | 4,566 | ||||
| Remodel Work/Windows | 2020-04-30 | 11,807 | 150DB | 5.00 % | 590 | ||||
| Remodel Work/Flooring | 2020-04-30 | 6,035 | 150DB | 5.00 % | 302 | ||||
| Remodel Work/Fire Alarm | 2020-04-30 | 6,247 | 150DB | 5.00 % | 312 | ||||
| Remodel Work/Concession Doors & Shu | 2020-04-30 | 4,685 | 150DB | 5.00 % | 234 | ||||
| Remodel Work/Concessions | 2020-04-30 | 6,095 | 150DB | 5.00 % | 308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 149,107 | 149,107 | ||
| Machinery and Equipment | 53,916 | 51,079 | 2,837 | 2,837 |
| Buildings | 63,000 | 25,779 | 37,221 | 37,221 |
| Improvements | 766,386 | 45,919 | 720,467 | 720,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 599,785 | 88,696 | 88,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 51 | 26 | 25 | |
| BASEBALL EXPENSES | 7,540 | 7,540 | ||
| INSURANCE | 9,126 | 4,563 | 4,563 | |
| INVESTMENT EXPENSE | 52,435 | 52,435 | 52,435 | |
| LICENSES & PERMITS | 10 | 5 | 5 | |
| meals & Entertainment | 573 | 573 | ||
| MISCELLANEOUS | 2,172 | 1,086 | 1,086 | |
| OUTSIDE SERVICES | 29,540 | 13,020 | 16,520 | |
| REPAIRS & MAINTENANCE | 87,536 | 43,768 | 43,768 | |
| SUPPLIES | 9,853 | 4,926 | 4,927 | |
| TELEPHONE | 2,471 | 1,236 | 1,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSE | 1,996 | 0 | 998 | 998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,399 | 3,399 | 3,399 | |
| PAYROLL TAXES | 4,669 | 2,335 | 2,334 | |
| REAL PROPERTY TAX | 28,840 | 28,840 |