| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 8,719 | 15,325 |
| 00206R102 AT & T INC | 11,841 | 11,648 |
| 904767704 UNILEVER PLC - ADR | 1,475 | 1,811 |
| 405217100 HAIN CELESTIAL GROUP | 5,511 | 8,432 |
| 09247X101 BLACKROCK INC | 8,957 | 14,431 |
| 907818108 UNION PACIFIC CORP | 7,387 | 10,411 |
| 09857L108 BOOKING HOLDINGS INC | 3,981 | 6,682 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,302 | 2,860 |
| 911312106 UNITED PARCEL SERVIC | 8,539 | 15,156 |
| G5960L103 MEDTRONIC PLC | 6,999 | 8,786 |
| 02079K107 ALPHABET INC CL C | 17,583 | 26,278 |
| 172967424 CITIGROUP INC. | 9,482 | 14,490 |
| 031162100 AMGEN INC | 3,631 | 3,449 |
| 532457108 ELI LILLY & CO COM | 6,348 | 7,598 |
| 87612E106 TARGET CORP | 5,840 | 10,592 |
| 31620M106 FIDELITY NATL INFORM | 6,103 | 7,073 |
| 25243Q205 DIAGEO PLC - ADR | 7,593 | 9,529 |
| 89151E109 TOTAL S.A. - ADR | 2,920 | 3,353 |
| 517834107 LAS VEGAS SANDS CORP | 8,094 | 11,920 |
| 254687106 WALT DISNEY CO | 5,887 | 10,871 |
| 126650100 CVS HEALTH CORPORATI | 7,308 | 8,879 |
| Y2573F102 FLEX LTD | 6,163 | 12,676 |
| 91324P102 UNITEDHEALTH GROUP I | 12,245 | 17,534 |
| 150870103 CELANESE CORP | 6,160 | 11,045 |
| 512807108 LAM RESEARCH CORP CO | 6,125 | 11,807 |
| 17275R102 CISCO SYSTEMS INC | 6,350 | 6,936 |
| 92826C839 VISA INC-CLASS A SHR | 6,653 | 8,749 |
| 883556102 THERMO FISHER SCIENT | 5,990 | 9,316 |
| 56501R106 MANULIFE FINANCIAL C | 6,547 | 9,979 |
| 097023105 BOEING CO | 3,642 | 5,352 |
| 46625H100 JPMORGAN CHASE & CO | 12,426 | 17,790 |
| 12572Q105 CME GROUP INC | 4,503 | 4,551 |
| 285512109 ELECTRONIC ARTS INC | 8,466 | 11,488 |
| H84989104 TE CONNECTIVITY LTD | 5,157 | 9,686 |
| 654106103 NIKE INC CL B | 9,624 | 16,269 |
| 594918104 MICROSOFT CORP | 29,190 | 40,036 |
| 891160509 TORONTO DOMINION BK | 7,780 | 10,720 |
| 037833100 APPLE INC | 19,494 | 40,470 |
| 871829107 SYSCO CORP | 6,834 | 10,025 |
| 58933Y105 MERCK & CO INC NEW | 7,093 | 7,362 |
| 94106L109 WASTE MANAGEMENT INC | 4,563 | 5,897 |
| 192446102 COGNIZANT TECH SOLUT | 7,190 | 12,293 |
| 609207105 MONDELEZ INTERNATION | 2,335 | 2,631 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78462F103 SPDR S & P 500 ETF T | |||
| 464287465 ISHARES MSCI EAFE | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 932998123 96 ACRES, ALLIGATOR | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 26,694 | 42,367 |
| 92647K838 VICOTRY MUNDER M/C C | |||
| 85917K546 STERLING CAPITAL STR | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,573 | 63,839 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 779572502 T. ROWE PR SM-CAP ST | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 94988V357 WF SHORT-TERM BOND-R | |||
| 25264S833 DIAMOND HILL LONG-SH | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 76,009 | 71,091 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 102,000 | 105,379 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 68,000 | 97,191 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,981 | 46,240 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 23,274 | 35,693 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,075 | 41,437 |
| 67065Q400 NUVEEN INT DURATION | AT COST | 89,129 | 94,091 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,154 | 27,551 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 112,665 | 161,074 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,146 | 44,864 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 44,336 | 56,567 |
| 56064L751 MNSTY MCKY H/Y MUNI | AT COST | 92,826 | 96,099 |
| 94988V399 WF INTERMED TAX/AMT- | AT COST | 141,061 | 147,103 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 41,651 | 61,639 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,169 | 54,113 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 2 | 2 | 0 | |
| Rent and Royalty Expense | 536 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,287 | 1,287 | |
| OTHER INCOME | 23 | 23 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 416 | 416 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,478 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |