| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,428 | 4,428 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 56,357 | 50,395 | 50,395 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES | 7,295 | 7,295 | 1,000 | |
| BUILDINGS | 2,139,000 | 131,905 | 2,007,095 | 1,868,076 |
| PIANO | 21,848 | 7,647 | 14,201 | 20,000 |
| OTHER EQUIPMENT | 31,668 | 19,525 | 12,143 | 29,087 |
| BUILDING IMPROVEMENTS | 33,181 | 1,170 | 32,011 | 24,886 |
| 361,000 | 361,000 | 304,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 5,243 | 5,243 | |
| PLAYA RECEIVABLE | 45,449 | 45,449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAMS | 306 | 306 | ||
| OUTREACH | 132 | 132 | ||
| OFFICE EXPENSE | 5,094 | 5,094 | ||
| MISCELLANEOUS | ||||
| AUTO EXPENSE | 1,253 | 1,253 | ||
| REPAIRS AND MAINTENANCE | 267 | 267 | ||
| BOARD AND STAFF DEVELOPMENT | ||||
| INSURANCE | 1,578 | 1,578 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKER'S COMPENSATION REFUND | 3,359 | 3,359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PLAYA PAYABLE | 24,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 282 | 282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 113 | 113 | ||
| PROPERTY TAXES |