| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,700 | 0 | 5,700 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SURVEY | 2008-06-24 | 14,825 | 11,365 | 15.000000000000 | 988 | 0 | 988 | 12,353 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG 509 N 5TH | 2000-10-15 | 37,500 | 32,561 | SL | 22.000000000000 | 1,705 | 0 | 1,705 | |
| BLDG 500 N 5TH | 2000-10-15 | 65,000 | 56,441 | SL | 22.000000000000 | 2,955 | 0 | 2,955 | |
| THEATER BUILDING | 2000-10-17 | 50,000 | 22,729 | SL | 22.000000000000 | 2,273 | 0 | 2,273 | |
| AVL SYSTEM DESIGN | 2004-10-21 | 800 | 760 | SL | 10.000000000000 | 40 | 0 | 40 | |
| AVL SYSTEM DESIGN 2 | 2005-02-22 | 1,500 | 1,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ASBESTOS HANDLERS | 2005-07-29 | 1,165 | 1,165 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CANON LASER PRINTER | 2007-10-09 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2007-10-10 | 1,165 | 1,165 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PAST PERFECT SOFTWARE | 2007-10-10 | 939 | 939 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CREATIVE TECH CONSULTING | 2007-12-12 | 1,475 | 924 | SL | 40.000000000000 | 37 | 0 | 37 | |
| CELL COMPUTER | 2010-02-08 | 1,401 | 1,401 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAWN MOWER | 2010-05-03 | 3,021 | 3,021 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2010-06-02 | 1,340 | 1,340 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2010-11-08 | 72,020 | 43,969 | SL | 15.000000000000 | 4,801 | 0 | 4,801 | |
| LANDSCAPING | 2010-12-30 | 5,376 | 3,227 | SL | 15.000000000000 | 358 | 0 | 358 | |
| MICROWAVE | 2011-02-21 | 1,851 | 1,851 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RENOVATIONS BLDG | 2011-05-18 | 15,512 | 3,329 | SL | 40.000000000000 | 388 | 0 | 388 | |
| BUILDING | 2011-06-15 | 267,973 | 57,502 | SL | 40.000000000000 | 6,699 | 0 | 6,699 | |
| GUTTERING | 2011-08-29 | 1,250 | 694 | SL | 15.000000000000 | 83 | 0 | 83 | |
| SIGNAGE | 2011-11-21 | 2,132 | 1,151 | SL | 15.000000000000 | 142 | 0 | 142 | |
| CHRISTMAS LIGHTS | 2011-12-20 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POLARIS RANGER | 2012-07-01 | 7,970 | 7,970 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PUTERBAUGH REFURB | 2012-07-01 | 90,027 | 17,218 | SL | 39.000000000000 | 2,308 | 0 | 2,308 | |
| DELL COMPUTER & PRINTER | 2005-01-07 | 2,376 | 2,376 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HEAT & AIR 509 N 5TH | 2001-02-09 | 2,025 | 2,025 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DRAINAGE & SUMP PUMP | 2001-02-15 | 6,100 | 6,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HVAC & ARCHITECT | 2003-06-25 | 6,910 | 6,910 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REFURB 01 | 2001-12-31 | 8,104 | 5,672 | SL | 10.000000000000 | 810 | 0 | 810 | |
| REFURB 03 | 2003-12-31 | 7,499 | 6,375 | SL | 10.000000000000 | 750 | 0 | 750 | |
| ARCHITECTS & SURVEY | 2002-12-31 | 24,899 | 19,920 | SL | 10.000000000000 | 2,490 | 0 | 2,490 | |
| FD BLINDS, PAINTING & DRAPES | 2003-05-28 | 6,166 | 6,166 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SHADES | 2005-01-24 | 375 | 375 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GARRARD RESIDENCE FURNITURE | 2000-10-15 | 63,465 | NC | 0 % | 0 | 0 | 0 | ||
| FD TELE SYS & FILE CABINETS | 2008-03-13 | 1,004 | 1,004 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ARDENEUM GARDENS | 2000-10-15 | 85,000 | 85,000 | SL | 22.000000000000 | 0 | 0 | 0 | |
| ARDENEUM PROPERTY | 2000-10-15 | 197,500 | NC | 0 % | 0 | 0 | 0 | ||
| PUTERBAUGH LAND | 2009-10-06 | 36,150 | L | 0 % | 0 | 0 | 0 | ||
| FD GARRARD CHIPPER & TILLER | 2000-10-15 | 4,168 | 4,168 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAWN MOWER | 2005-06-15 | 2,087 | 2,087 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WEED & BRUSH TRIMMER | 2005-08-26 | 3,009 | 3,009 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FD GARRARD OFF EQT | 2000-10-15 | 18,251 | 18,251 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ARDENEUM COLLECTIBLES | 2000-10-15 | 173,169 | NC | 0 % | 0 | 0 | 0 | ||
| FD JADE SIGN | 2002-12-12 | 618 | 618 | SL | 7.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMALLCAP WORLD FD INC CL F2 SMCFX ACQUIRED 03/18/13 | 462,092 | 804,377 |
| ABBOTT LABORATORIES ABT | 2,204 | 6,131 |
| ALCON INC ORD SH | 9,393 | 10,557 |
| AMDOCS LTD DOX | 8,362 | 9,930 |
| AMERICAN EXPRESS COMPANY AXP | 10,953 | 13,300 |
| ANALOG DEVICES INC ADI | 6,391 | 13,296 |
| APPLE INC AAPL | 2,029 | 10,615 |
| BERKLEY W R CORPORATION WRB | 7,659 | 9,631 |
| BERKSHIRE HATHAWAY INC SERIES B NEW | 3,862 | 15,072 |
| BOEING CO BA | 8,329 | 12,844 |
| BOOZ ALLEN HAMILTON HOLDING CO | 4,407 | 9,154 |
| BOSTON SCIENTIFIC CORP BSX | 6,082 | 8,628 |
| BWX TECHNOLOGIES CO BWXT | 5,242 | 11,755 |
| CHUBB LTD CB | 10,648 | 13,237 |
| COMCAST CORP NEW CL A CMCSA | 9,410 | 17,554 |
| CORTEVA INC CTVA | 6,396 | 8,557 |
| DOLLAR GENERAL CORP DG | 5,659 | 16,824 |
| EATON CORP PLC ETNACQUIRED 11/24/14 | 9,653 | 16,219 |
| ENTERGY CORP NEW ETR | 11,850 | 10,483 |
| EVEREST RE GROUP LTD BERMUDA | 6,866 | 7,023 |
| FIDELITY NATIONAL INFORMATION SVCS | 9,584 | 9,195 |
| FIRST AMERICAN FINL CORP FAF | 12,397 | 14,456 |
| FISERV INC FISV | 8,297 | 9,678 |
| GARTNER INC NEW IT | 7,170 | 10,412 |
| GLAXOSMITHKLINE PLC-ADR GSK | 6,102 | 4,968 |
| HAEMONETICS CORP MASS HAE | 5,950 | 8,313 |
| HASBRO INC HAS | 6,216 | 6,080 |
| HEXCEL CORP NEW HXL | 9,669 | 8,486 |
| HOST HOTELS & RESORTS HST | 5,035 | 6,364 |
| HUDSON PACIFIC PPTYS INC HPP | 4,860 | 4,684 |
| HUNTSMAN CORP HUN | 8,351 | 11,187 |
| JOHNSON & JOHNSON JNJ - HELD IN MARGIN | 5,454 | 15,738 |
| JPMORGAN CHASE & CO JPM | 13,455 | 17,790 |
| KANSAS CITY SOUTHERN NEW KSU | 9,188 | 10,207 |
| LAMAR ADVERTISING CO NEW CLASS A | 6,326 | 7,906 |
| LAUDER ESTEE COS INC CL A | 6,948 | 11,979 |
| LOWES COMPANIES INC | 7,648 | 11,236 |
| M & T BANK CORP MTB | 12,999 | 13,367 |
| MARATHON PETROLEUM CORP MPC | 7,593 | 6,411 |
| MARRIOTT INTL INC NEW CL A | 6,758 | 6,596 |
| MEDTRONIC PLC MDT | 6,972 | 11,128 |
| MICROSOFT CORP MSFT | 2,151 | 10,009 |
| MONDELEZ INTL INC MDLZ | 9,438 | 14,033 |
| NISOURCE INC NI | 11,667 | 9,291 |
| NUVASIVE INC NUVA | 6,824 | 7,323 |
| PAYPAL HOLDINGS INC PYPL | 1,185 | 8,197 |
| PEPSICO INCORPORATED PEP | 7,507 | 8,898 |
| PFIZER INCORPORATED PFE | 4,129 | 5,337 |
| PIONEER NAT RES CO PXD | 8,716 | 6,833 |
| PROCTER & GAMBLE CO PG | 3,687 | 9,044 |
| PROGRESSIVE CORP OHIO PGR | 10,242 | 12,360 |
| RAYTHEON TECHNOLOGIES CORP | 6,727 | 6,793 |
| ROSS STORES INC (CALIF) | 9,153 | 11,053 |
| SS &C TECHNOLOGIES HLDGS SSNC | 6,435 | 9,094 |
| STORE CAPITAL CORP STOR | 6,063 | 9,005 |
| SYSCO CORPORATION SYY | 3,015 | 6,683 |
| TE CONNECTIVITY LTD TEL | 10,452 | 15,739 |
| TEX PAC LAND TR SUB SH CTF PROPRIETARY | 7,219 | 8,724 |
| ULTA BEAUTY INC ULTA | 6,330 | 7,753 |
| VERIZON COMMUNICATIONS COM | 10,321 | 12,455 |
| VIATRIS INC COM | 3,150 | 3,504 |
| WALMART INC WMT | 7,577 | 13,694 |
| WOODWARD INC WWD | 6,907 | 10,938 |
| ZIMMER BIOMET HOLDINGS INC ABH | 5,417 | 10,786 |
| AO SMITH AOS | 6,236 | 6,578 |
| LORD ABBETT INVT TR | 30,000 | 26,433 |
| LORD ABBETT INVT TR | 31,577 | 28,718 |
| FLAHERTY & CRUMRINE | 27,498 | 29,709 |
| ISHARES CORE S&P 500 ETF | 48,924 | 90,844 |
| SCHWAB STRATEGIC TR ETF | 42,608 | 43,334 |
| VANGUARD FTSE DEVELOPED MARKETS ETF BEA | 128,518 | 152,866 |
| VANGUARD INDEX FDS ETF REAL ESTATE INDEX FD | 19,858 | 20,893 |
| VANGUARD INTL EQUITY ETF INDEX FDS STSE EMERGING MKTS | 53,228 | 76,318 |
| VANGUARD MID CAP ETF | 29,980 | 50,865 |
| VANGUARD MID-CAP VAL ETF | 16,803 | 17,844 |
| VANGUARD SMALL CAP V ETF VBR | 23,263 | 25,598 |
| VANGUARD SMALL CAP ETF VB | 14,046 | 22,388 |
| VANGUARD TOTAL BOND ETF MARKET BND | 19,233 | 20,813 |
| VANGUARD TOTAL STOCK ETF MARKET ETF VTI | 97,955 | 146,369 |
| VANGUARD VALUE ETF VTV | 40,158 | 43,064 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS - TEXAS | AT COST | 1,939 | 1,939 |
| PROTECH COM STOCK | AT COST | 50 | 50 |
| TELL OFFSHORE INVESTMENT | AT COST | 3,973 | 3,973 |
| BELL ISLE INVESTMENT | AT COST | 300 | 300 |
| MORGAN STANLEY BK NA CD | AT COST | 35,000 | 35,297 |
| AMERICAN EXPR NATL BK CD | AT COST | 75,000 | 76,061 |
| SALLIE MAE BANK CD | AT COST | 45,000 | 45,688 |
| DISCOVER BANK CD | AT COST | 30,000 | 30,577 |
| BMW BK N AMERICA CD | AT COST | 25,000 | 25,534 |
| GOLDMAN SACHS BK USA CD | AT COST | 50,000 | 51,591 |
| MORGAN STAN PVT BK NA CD | AT COST | 90,000 | 92,914 |
| SALLIE MAE BANK CD | AT COST | 90,000 | 92,914 |
| BANK HAPOALIM BM NY CD | AT COST | 45,000 | 45,118 |
| BMW BK N AMERICA CD | AT COST | 85,000 | 85,233 |
| BANK HAPOALIM BM NY CD | AT COST | 60,000 | 60,227 |
| NEW YORK CMNTY BK CD | AT COST | 50,000 | 50,178 |
| WELLS FARGO BK NA SIOUX FALLS CD 2.45% | AT COST | 20,000 | 20,136 |
| MORGAN STANLEY PRIVATE BK NATIONAL 2.60% | AT COST | 20,000 | 20,648 |
| MORGAN STANLEY PRIVATE BK NATL 2.70% | AT COST | 20,000 | 21,172 |
| WELLS FARGO BK NA SIOUX FALLS 2.80% | AT COST | 20,000 | 21,641 |
| STATE BK INDIA | AT COST | 22,000 | 22,702 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG 509 N 5TH | 37,500 | 34,266 | 3,234 | |
| BLDG 500 N 5TH | 65,000 | 59,396 | 5,604 | |
| THEATER BUILDING | 50,000 | 25,002 | 24,998 | |
| SURVEY | 14,825 | 12,353 | 2,472 | |
| AVL SYSTEM DESIGN | 800 | 800 | 0 | |
| AVL SYSTEM DESIGN 2 | 1,500 | 1,500 | 0 | |
| ASBESTOS HANDLERS | 1,165 | 1,165 | 0 | |
| CANON LASER PRINTER | 500 | 500 | 0 | |
| DELL LAPTOP | 1,165 | 1,165 | 0 | |
| PAST PERFECT SOFTWARE | 939 | 939 | 0 | |
| CREATIVE TECH CONSULTING | 1,475 | 961 | 514 | |
| CELL COMPUTER | 1,401 | 1,401 | 0 | |
| LAWN MOWER | 3,021 | 3,021 | 0 | |
| TRAILER | 1,340 | 1,340 | 0 | |
| IMPROVEMENTS | 72,020 | 48,770 | 23,250 | |
| LANDSCAPING | 5,376 | 3,585 | 1,791 | |
| MICROWAVE | 1,851 | 1,851 | 0 | |
| RENOVATIONS BLDG | 15,512 | 3,717 | 11,795 | |
| BUILDING | 267,973 | 64,201 | 203,772 | |
| GUTTERING | 1,250 | 777 | 473 | |
| SIGNAGE | 2,132 | 1,293 | 839 | |
| CHRISTMAS LIGHTS | 1,200 | 1,200 | 0 | |
| POLARIS RANGER | 7,970 | 7,970 | 0 | |
| PUTERBAUGH REFURB | 90,027 | 19,526 | 70,501 | |
| DELL COMPUTER & PRINTER | 2,376 | 2,376 | 0 | |
| HEAT & AIR 509 N 5TH | 2,025 | 2,025 | 0 | |
| DRAINAGE & SUMP PUMP | 6,100 | 6,100 | 0 | |
| HVAC & ARCHITECT | 6,910 | 6,910 | 0 | |
| REFURB 01 | 8,104 | 6,482 | 1,622 | |
| REFURB 03 | 7,499 | 7,125 | 374 | |
| ARCHITECTS & SURVEY | 24,899 | 22,410 | 2,489 | |
| FD BLINDS, PAINTING & DRAPES | 6,166 | 6,166 | 0 | |
| SHADES | 375 | 375 | 0 | |
| GARRARD RESIDENCE FURNITURE | 63,465 | 0 | 63,465 | |
| FD TELE SYS & FILE CABINETS | 1,004 | 1,004 | 0 | |
| ARDENEUM GARDENS | 85,000 | 85,000 | 0 | |
| ARDENEUM PROPERTY | 197,500 | 0 | 197,500 | |
| PUTERBAUGH LAND | 36,150 | 0 | 36,150 | |
| FD GARRARD CHIPPER & TILLER | 4,168 | 4,168 | 0 | |
| LAWN MOWER | 2,087 | 2,087 | 0 | |
| WEED & BRUSH TRIMMER | 3,009 | 3,009 | 0 | |
| FD GARRARD OFF EQT | 18,251 | 18,251 | 0 | |
| ARDENEUM COLLECTIBLES | 173,169 | 0 | 173,169 | |
| FD JADE SIGN | 618 | 618 | 0 |
| Description | Amount |
|---|---|
| MARKET FLUCTUATION | 26,939 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,282 | 0 | 7,282 | 0 |
| PROGRAM EXPENSES | 2,151 | 0 | 1,388 | 763 |
| OFFICE EXPENSE | 1,958 | 0 | 1,958 | 0 |
| AMORTIZATION | 988 | 0 | 988 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 472 | 472 | 472 |
| WEDDINGS & RECEPTIONS | 800 | 800 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 12,189 | 12,189 | 12,189 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY TAXES | 41 | 41 | 41 | 0 |
| FOREIGN TAXES | 812 | 812 | 812 | 0 |
| FEDERAL EXCISE TAXES | 4,598 | 0 | 0 | 0 |
| PAYROLL TAXES | 4,481 | 0 | 0 | 4,481 |