| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,500 | 0 | 0 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invictus Capital | AT COST | 710,721 | 719,340 |
| RMWC | AT COST | 886,289 | 842,129 |
| Tilden Park Offshore | AT COST | 973,580 | 911,691 |
| Vector Capital Opp Offshore | AT COST | 1,023,534 | 999,363 |
| Ward Ferry Asian Reconnaissance | AT COST | 1,000,000 | 1,565,836 |
| Vanguard Total International | AT COST | 27,403 | 36,698 |
| Vanguard Total Stock | AT COST | 564,256 | 733,404 |
| Angel Oak Multi Strategy | AT COST | 356,000 | 333,561 |
| Dodge & Cox Income Fund | AT COST | 299,233 | 311,876 |
| Osterweis Strategic | AT COST | 518,038 | 529,217 |
| Vanguard ST Treasury | AT COST | 241,002 | 239,501 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 8,300 | 8,300 | ||
| Office Expense | 37 | 37 | ||
| Other Fees | 198 | 198 | ||
| Partnership Expenses | 76,911 | 76,911 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 343,103 | 343,103 | |
| Return of Capital | 8,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Custodial Fees | 95 | 95 | 0 | 0 |
| Investment Fees | 68,000 | 68,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 37,607 |