| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2753 YOUNGS RD | 2019-12-27 | 568,167 | L | ||||||
| LOT 2A GOODWILL RD | 2019-12-27 | 705,166 | L | ||||||
| PARCEL 39444&39443 | 2019-12-27 | 1,646,506 | L | ||||||
| LASER MACHINE | 2019-12-23 | 27,981 | 0 | SL | 7 | 3,997 | |||
| ALL TERRAIN VEHICL | 2020-01-13 | 4,547 | SL | 5 | 909 | ||||
| FENCING | 2020-12-31 | 924,345 | SL | 15 | |||||
| MOWER | 2020-07-15 | 44,095 | SL | 7 | 3,150 | ||||
| 2015 FORD F150 | 2020-02-13 | 39,880 | SL | 5 | 7,311 | ||||
| 2017 FORD F350 | 2020-02-13 | 69,606 | SL | 5 | 12,761 | ||||
| ALL TERRAIN VEHICL | 2020-09-03 | 13,199 | SL | 5 | 880 | ||||
| TRAINING BUILDING | 2020-03-10 | 74,355 | SL | 39 | 1,589 | ||||
| OFFICE BUILDING | 2020-10-04 | 25,694 | SL | 39 | 165 | ||||
| ALL TERRAIN VEHICL | 2020-10-20 | 8,998 | SL | 5 | 300 | ||||
| ALL TERRAIN VEHICL | 2020-06-09 | 18,618 | SL | 5 | 2,172 | ||||
| TRACTOR | 2020-11-23 | 26,654 | SL | 5 | 444 | ||||
| BARN IMPROVEMENTS | 2020-08-13 | 30,750 | SL | 20 | 641 | ||||
| IRRIGATION | 2020-10-30 | 12,902 | SL | 15 | 143 | ||||
| SHED | 2020-05-21 | 11,702 | SL | 20 | 341 | ||||
| FARM EQUIPMENT | 2020-04-10 | 6,254 | SL | 7 | 670 | ||||
| BLDG YOUNGS ROAD | 2019-12-27 | 145,549 | SL | 20 | 7,277 | ||||
| TRAINING AREA IMPR | 2020-06-08 | 85,639 | SL | 15 | 3,330 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2753 YOUNGS RD | 568,167 | 568,167 | 605,000 | |
| LOT 2A GOODWILL RD | 705,166 | 705,166 | 414,000 | |
| PARCEL 39444&39443 | 1,646,506 | 1,646,506 | 1,670,000 | |
| LASER MACHINE | 27,981 | 3,997 | 23,984 | 23,984 |
| ALL TERRAIN VEHICL | 4,547 | 909 | 3,638 | 3,638 |
| FENCING | 924,345 | 924,345 | 924,345 | |
| MOWER | 44,095 | 3,150 | 40,945 | 40,945 |
| 2015 FORD F150 | 39,880 | 7,311 | 32,569 | 32,569 |
| 2017 FORD F350 | 69,606 | 12,761 | 56,845 | 56,845 |
| ALL TERRAIN VEHICL | 13,199 | 880 | 12,319 | 12,319 |
| TRAINING BUILDING | 74,355 | 1,589 | 72,766 | 72,766 |
| OFFICE BUILDING | 25,694 | 165 | 25,529 | 25,529 |
| ALL TERRAIN VEHICL | 8,998 | 300 | 8,698 | 8,698 |
| ALL TERRAIN VEHICL | 18,618 | 2,172 | 16,446 | 16,446 |
| TRACTOR | 26,654 | 444 | 26,210 | 26,210 |
| BARN IMPROVEMENTS | 30,750 | 641 | 30,109 | 30,109 |
| IRRIGATION | 12,902 | 143 | 12,759 | 12,759 |
| SHED | 11,702 | 341 | 11,361 | 11,361 |
| FARM EQUIPMENT | 6,254 | 670 | 5,584 | 5,584 |
| BLDG YOUNGS ROAD | 145,549 | 7,277 | 138,272 | 160,000 |
| TRAINING AREA IMPR | 85,639 | 3,330 | 82,309 | 82,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 13,492 | 13,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM MAINTENANCE | 236,313 | 236,313 | ||
| HAY, FEED, & SUPPLIES | 188,954 | 188,954 | ||
| HORSE TRAINING | 26,425 | 26,425 | ||
| INSURANCE | 56,669 | 56,669 | ||
| VETERINARY CARE | 86,575 | 86,575 | ||
| AUTOMOTIVE | 1,744 | 1,744 | ||
| MISCELLANEOUS | 286 | 286 | ||
| CONTRACT LABOR | 102,465 | 102,465 | ||
| OFFICE SUPPLIES | 421 | 421 | ||
| UTILITIES | 1,044 | 1,044 | ||
| RENT | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 3,459 | 3,459 | ||
| REAL ESTATE TAX | 10,908 | 10,908 |