| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT SERVICES LTD. | 24,296 | 0 | 0 | 24,296 |
| ARY, ROEPCKE, MULCHAEY, P.C. | 17,556 | 0 | 0 | 17,556 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2000-11-30 | 38,940 | 38,940 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TELEPHONE EQUIPMENT | 2003-05-31 | 5,991 | 5,991 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2005-09-30 | 15,442 | 15,442 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - COLUMBUS | 1930-06-11 | 33,701 | 33,701 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIP | 2012-04-30 | 12,236 | 12,236 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE - COLUMBUS | 2014-08-20 | 2,392 | 2,392 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SPEAKERPHONES - COLS | 2015-09-30 | 6,681 | 6,012 | SL | 5.000000000000 | 669 | 0 | 669 | |
| 2016 ADDITIONS | 2016-06-30 | 69,115 | 48,380 | SL | 5.000000000000 | 13,823 | 0 | 13,823 | |
| 2017 ADDITIONS | 2017-05-31 | 4,732 | 2,365 | SL | 5.000000000000 | 946 | 0 | 946 | |
| COMPUTER EQUIP | 2012-12-13 | 12,974 | 12,974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-06-30 | 1,594 | 1,594 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-01-31 | 2,528 | 2,528 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC 13 | 2014-01-01 | 1,931 | 1,931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FIREWALL | 2014-01-01 | 4,225 | 4,225 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SNAP AS PROFESSIONAL, SCANNER, PROJECTOR - COLUMBUS | 2014-05-23 | 13,959 | 13,959 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE LAPTOP | 2014-07-15 | 3,686 | 3,686 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC BOOK | 2014-12-23 | 2,356 | 2,356 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - COLOMBUS | 2015-01-31 | 3,434 | 3,091 | SL | 5.000000000000 | 343 | 0 | 57 | |
| VIDEO CONFERENCE EQUIP - COLUMBUS | 2015-04-07 | 2,992 | 2,691 | SL | 5.000000000000 | 301 | 0 | 150 | |
| MCCORKLE-SERVER WINDOWS-COLUMBUS | 2015-11-19 | 6,778 | 6,102 | SL | 5.000000000000 | 676 | 0 | 676 | |
| COMPUTER EQUIP ADDITIONS | 2016-01-01 | 59,369 | 41,713 | SL | 5.000000000000 | 11,874 | 0 | 11,874 | |
| COMPUTER EQUIP ADDITIONS | 2017-01-01 | 37,168 | 18,585 | SL | 5.000000000000 | 7,434 | 0 | 7,434 | |
| COMPUTER EQUIP ADDITIONS | 2018-01-01 | 14,076 | 4,223 | SL | 5.000000000000 | 2,815 | 0 | 2,815 | |
| COMPUTER EQUIP ADDITIONS | 2019-01-01 | 6,984 | 696 | SL | 5.000000000000 | 1,397 | 0 | 1,397 | |
| COMPUTER EQUIP ADDITIONS | 2020-07-01 | 156,773 | SL | 5.000000000000 | 15,677 | 0 | 15,677 | ||
| IPAD AIR | 2014-11-25 | 623 | 623 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 MACBOOKS | 2016-01-01 | 3,392 | 2,374 | SL | 5.000000000000 | 678 | 0 | 678 | |
| OFFICE FURNITURE - IS | 2014-06-14 | 4,778 | 4,778 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-08-17 | 4,563 | 4,108 | SL | 5.000000000000 | 455 | 0 | 455 | |
| F&F ADDITIONS | 2016-01-01 | 29,576 | 20,703 | SL | 5.000000000000 | 5,915 | 0 | 5,915 | |
| F&F ADDITIONS | 2017-01-01 | 7,360 | 3,680 | SL | 5.000000000000 | 1,472 | 0 | 1,472 | |
| F&F ADDITIONS | 2019-01-01 | 7,671 | 767 | SL | 5.000000000000 | 1,534 | 0 | 1,534 | |
| COLUMBUS - RENOVATIONS | 2016-07-01 | 964,420 | 450,062 | SL | 7.500000000000 | 128,589 | 0 | 128,589 | |
| COLUMBUS - RENOVATIONS | 2017-07-01 | 13,605 | 4,535 | SL | 7.500000000000 | 1,814 | 0 | 1,814 | |
| LAND | 3,050,000 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 38,940 | 38,940 | 0 | |
| TELEPHONE EQUIPMENT | 5,991 | 5,991 | 0 | |
| OFFICE FURNITURE | 15,442 | 15,442 | 0 | |
| OFFICE FURNITURE - COLUMBUS | 33,701 | 33,701 | 0 | |
| OFFICE EQUIP | 12,236 | 12,236 | 0 | |
| FURNITURE - COLUMBUS | 2,392 | 2,392 | 0 | |
| SPEAKERPHONES - COLS | 6,681 | 6,681 | 0 | |
| 2016 ADDITIONS | 69,115 | 62,203 | 6,912 | |
| 2017 ADDITIONS | 4,732 | 3,311 | 1,421 | |
| COMPUTER EQUIP | 12,974 | 12,974 | 0 | |
| COMPUTER | 1,594 | 1,594 | 0 | |
| COMPUTER | 2,528 | 2,528 | 0 | |
| MAC 13 | 1,931 | 1,931 | 0 | |
| FIREWALL | 4,225 | 4,225 | 0 | |
| SNAP AS PROFESSIONAL, SCANNER, PROJECTOR - COLUMBUS | 13,959 | 13,959 | 0 | |
| APPLE LAPTOP | 3,686 | 3,686 | 0 | |
| MAC BOOK | 2,356 | 2,356 | 0 | |
| COMPUTER - COLOMBUS | 3,434 | 3,434 | 0 | |
| VIDEO CONFERENCE EQUIP - COLUMBUS | 2,992 | 2,992 | 0 | |
| MCCORKLE-SERVER WINDOWS-COLUMBUS | 6,778 | 6,778 | 0 | |
| COMPUTER EQUIP ADDITIONS | 59,369 | 53,587 | 5,782 | |
| COMPUTER EQUIP ADDITIONS | 37,168 | 26,019 | 11,149 | |
| COMPUTER EQUIP ADDITIONS | 14,076 | 7,038 | 7,038 | |
| COMPUTER EQUIP ADDITIONS | 6,984 | 2,093 | 4,891 | |
| COMPUTER EQUIP ADDITIONS | 156,773 | 15,677 | 141,096 | |
| IPAD AIR | 623 | 623 | 0 | |
| 2 MACBOOKS | 3,392 | 3,052 | 340 | |
| OFFICE FURNITURE - IS | 4,778 | 4,778 | 0 | |
| COMPUTER | 4,563 | 4,563 | 0 | |
| F&F ADDITIONS | 29,576 | 26,618 | 2,958 | |
| F&F ADDITIONS | 7,360 | 5,152 | 2,208 | |
| F&F ADDITIONS | 7,671 | 2,301 | 5,370 | |
| COLUMBUS - RENOVATIONS | 964,420 | 578,651 | 385,769 | |
| COLUMBUS - RENOVATIONS | 13,605 | 6,349 | 7,256 | |
| LAND | 3,050,000 | 0 | 3,050,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ZEIGER, TIGGS & LITTLE | 57,482 | 0 | 0 | 57,482 |
| KEGLER, BROWN, HILL & RITTER | 97,780 | 0 | 0 | 97,780 |
| GORNITZKY & CO | 83,029 | 0 | 0 | 83,029 |
| ESHEF & SHIFF ADVOCATES | 8,844 | 0 | 0 | 8,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,266 | 0 | 0 | 17,266 |
| REPAIRS & MAINTENANCE | 150,778 | 0 | 0 | 150,778 |
| OFFICE SUPPLIES, POSTAGE & MISC | 17,051 | 0 | 0 | 17,051 |
| AUTO & DELIVERY | 1,759 | 0 | 0 | 1,759 |
| HONORARIA | 255,195 | 0 | 0 | 255,195 |
| DUES AND SUBSCRIPTIONS | 3,112 | 0 | 0 | 3,112 |
| COMPUTER EXPENSE | 97,411 | 0 | 0 | 97,411 |
| BANK FEES | 8,169 | 0 | 0 | 8,169 |
| PARSONAGE | 140,740 | 0 | 0 | 140,740 |
| CONTINUING EDUCATION | 18,319 | 0 | 0 | 18,319 |
| TELEPHONE | 1,123 | 0 | 0 | 1,123 |
| PERSONEL PROCUREMENT | 139 | 0 | 0 | 139 |
| Description | Amount |
|---|---|
| DEFERRED COMPENSATION - FMV ADJUSTMENT | 48,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP | 3,366 | 0 | 0 | 3,366 |
| JENNIFER ROWE | 14,400 | 0 | 0 | 14,400 |
| RABBI MAURICE CORSON | 65,000 | 0 | 0 | 65,000 |
| LORI BARON | 63,600 | 0 | 0 | 63,600 |
| JOSEPH KOHANE | 60,000 | 0 | 0 | 60,000 |
| LARRY MOSES | 99,738 | 0 | 0 | 99,738 |
| MINDY GOLD | 2,550 | 0 | 0 | 2,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 450 | 0 | 0 | 450 |