| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 2,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| REFORESTATION GUERNSEY | 2020-12-31 | 5,774 | 7.0000 | 137 | 137 | 137 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD TOT STK MKT INDEX ADM | 2019-07 | PURCHASE | 2020-06 | 100,000 | 100,217 | -217 | ||||
| DONATED TIMBER SOLD | 2016-11 | DONATION | 2020-10 | 13,235 | 112 | 1,323 | 11,800 | |||
| DONATED TIMBER SOLD | 2016-11 | DONATION | 2020-12 | 19,221 | 21,637 | 1,664 | -4,080 | |||
| ADVANCE ON TIMBER | 2016-11 | DONATION | 2020-08 | 4,000 | 4,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,051,981 | 1,051,981 | 1,051,981 | |
| BUILDINGS | ||||
| MERCHANTABLE TIMBER | 322,248 | 322,248 | 322,248 | |
| PREMERCHANTABLE TIMBER | 380,775 | 380,775 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FED MMKT FUND | AT COST | 83,285 | 83,285 |
| VANGUARD TOT STK MKT INDX ADMIRAL | AT COST | 1,048,209 | 1,341,085 |
| Description | Amount |
|---|---|
| TAX PAID FOR 2020 | 235 |
| LATE PAYMENT PENALTY | 4 |
| INTEREST ON LATE PAYMENT | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY INSURANCE ON LEASES | 208 | 208 | ||
| ROAD MAINTENANCE TIMBER TRACT | 469 | 469 | ||
| REFORESTATION HWY 278 TRACT | 10,000 | 10,000 | ||
| REFORESTATION WALDO E TRACT | 10,000 | 10,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASE INCOME | 6,468 | 6,468 | 6,468 |
| Description | Amount |
|---|---|
| TAX REFUNDS FROM DONOR'S ESTATE | 1,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES ON LEASES | 626 | 626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,081 | 2,081 |