| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 23,294 | 4,659 | 0 | 18,635 |
| BOOKEEPING FEES | 29,251 | 5,850 | 0 | 23,401 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 1-3 YEAR CREDIT BOND ETF | 0 | 0 |
| ISHARES TRUST ISHARES 1-5 CORP BOND | 771,442 | 771,442 |
| SPDR BARCLAYS SHORT TERM CORP | 0 | 0 |
| SPDR PORT SHORT TERM CORP BOND ETF | 256,507 | 256,507 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES INC CORE MSCI EMKT | 435,645 | 435,645 |
| ISHARES CORE S&P SMALL-CAP ETF | 431,838 | 431,838 |
| ISHARES TR CORE MSCI EAFE ETF | 485,703 | 485,703 |
| ISHARES CORE S&P MID-CAP ETF | 380,139 | 380,139 |
| SPDR S&P 500 ETF TRUST | 757,855 | 757,855 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF | 485,833 | 485,833 |
| ISHARES MSCI USA ESG SLECT ETF | 321,126 | 321,126 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1 | 1 | |
| ACCRUED CONTRIBUTIONS | 42,214 | 42,214 |
| Description | Amount |
|---|---|
| WASH LOSS DISSALOWED ON SALE OF SECURITIES | 28,042 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMINISTRATION EXPENSE | 21,431 | 0 | 0 | 21,431 |
| PROMOTIONAL EVENTS | 8,038 | 0 | 0 | 0 |
| PAYPAL FEES | 560 | 0 | 0 | 0 |
| BUSINESS REGISTRATION FEES | 140 | 0 | 0 | 0 |
| OFFICE EXPENSE | 13 | 0 | 0 | 0 |
| INSURANCE EXPENSE | 1,007 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 461,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 265,911 | 53,182 | 0 | 0 |
| INVESTMENT FEES | 24,876 | 24,876 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 2,070 | 2,070 | 0 | 0 |