| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOWER | 2016-04-14 | 2,218 | 1,525 | 200DB | 7.0000 | 198 | |||
| 2016 POLARIS RANGER | 2016-07-29 | 15,107 | 10,388 | 200DB | 7.0000 | 1,348 | |||
| KUBOTA TRACTOR | 2016-01-22 | 15,049 | 8,114 | 200DB | 10.0000 | 1,387 | |||
| 6 HORSE TRAILER | 2006-06-26 | 13,250 | 13,250 | 200DB | 7.0000 | ||||
| 1.36 AC PROPERTY IN YAVAPAI COUNTY | 2007-12-03 | 51,620 | |||||||
| 2003 FORD PU | 2006-06-26 | 28,000 | 28,000 | 200DB | 5.0000 | ||||
| 2006 POLARIS RANGER | 2017-06-21 | 4,500 | 2,532 | 200DB | 7.0000 | 562 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 89,967 | 79,147 | 10,820 | |
| LAND | 51,620 | 51,620 |
| Item No. | 1 |
|---|---|
| Lender's Name | PHIL KAY SHUPER |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 143,920 |
| Balance Due | 202,570 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 1,200 | 1,200 | ||
| HORSE CARE-FARRIER | 1,620 | 1,620 | ||
| HORSE CARE-FEED | 7,032 | 7,032 | ||
| HORSE CARE-VET SUPPLIES | 3,089 | 3,089 | ||
| HORSE CARE-VETERINARIAN | 659 | 659 | ||
| PEST CONTROL | 40 | 40 | ||
| REPAIRS AND MAINTENANCE | 253 | 253 | ||
| SUBCONTRACT | 300 | 300 | ||
| SUPPLIES | 2,508 | 2,508 | ||
| SUPPLEMENTS | 141 | 141 | ||
| UTILITIES | 1,020 | 1,020 | ||
| WASTE REMOVAL | 1,050 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1 | 1 |