| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping & Controller Services | 3,708 | 0 | 0 | 3,708 |
| Tax Preparation | 5,810 | 0 | 0 | 5,810 |
| Category | Amount |
|---|---|
| Navajo Power - Alternative investment aligned with the Foundation's environmental goals. | 100,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc 2.85% 2/23/23 | 21,003 | 21,003 |
| Asian Development Bank 1.875% 8/10/22 | 10,265 | 10,265 |
| Euro Bank Recon & Dev 2.75% 4/26/21 | 20,006 | 20,006 |
| European Investment Bank 2.5% 10/15/24 | 21,656 | 21,656 |
| Indiana St Fin Auth 2.159% 7/1/23 | 20,722 | 20,722 |
| Starbucks Corp 2.45% 6/15/26 | 16,196 | 16,196 |
| Texas St Go and Ref 3.051% 10/1/25 | 22,348 | 22,348 |
| Duke Energy 3.35% 5/15/22 | 15,622 | 15,622 |
| Midamerican Energy Co 3.1% 5/1/27 | 22,420 | 22,420 |
| Bank of America 2.456% 10/22/25 | 21,321 | 21,321 |
| Alphabet Inc 1.1% 8/15/30 | 14,795 | 14,795 |
| Bank of Nova Scotia 2.375% 1/18/23 | 20,824 | 20,824 |
| Citigroup Inc 1.678 5/15/24 | 20,602 | 20,602 |
| Equinix Inc 1.55% 3/15/28 | 10,165 | 10,165 |
| Intl Bank for Recon .375% 7/28/25 | 14,956 | 14,956 |
| Pfizer Inc 2.625% 4/1/30 | 11,161 | 11,161 |
| Verizon Communications 3.875% 2/8/29 | 11,771 | 11,771 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Stock Statement | 2,285,071 | 2,285,071 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Align Impact Fund LP | AT COST | 184,833 | 184,833 |
| Gratitude Railroad LLC | AT COST | 50,150 | 50,150 |
| Gratitude Railroad Ventures LLC | AT COST | 177,500 | 177,500 |
| Trilinc Global | AT COST | 96,363 | 96,363 |
| Audacious Institute, LLC | AT COST | 100,000 | 100,000 |
| Cadence - Series A | AT COST | 88,681 | 88,681 |
| Gratitude Railroad Community | AT COST | 25,000 | 25,000 |
| Kenzie Academy | AT COST | 25,000 | 25,000 |
| Atlas Impact Partners, GP | AT COST | 100,000 | 100,000 |
| Atlas Impact Partners, LP | AT COST | 539,250 | 539,250 |
| Cadence - Series B | AT COST | 29,619 | 29,619 |
| Loliware | AT COST | 50,000 | 50,000 |
| Mango Materials | AT COST | 50,000 | 50,000 |
| Smartlam | AT COST | 100,000 | 100,000 |
| Versus Capital Multi Real Est, 4,750 Sh | FMV | 129,456 | 129,456 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Audacious Institute - PRI | 9,087 | 11,094 | 11,094 |
| Gratitude Railroad Community - PRI | 275,000 | 275,000 | 275,000 |
| Heart of the Man - PRI | 90,000 | 90,000 | 90,000 |
| Pashko-PRI | 100,000 | 156,000 | 156,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 54 | 54 | ||
| Dues & Subscriptions | 3,000 | 3,000 | ||
| Postage & Delivery | 72 | 72 | ||
| Software & Subscription Svcs | 376 | 376 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,251 | ||
| Partnership Income | 127,003 | 125,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Managment Fees | 88,795 | 88,795 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 4,282 | 4,282 |