| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit and tax fees | 32,545 | 16,272 | 0 | 16,273 |
| Bookkeeping | 21,890 | 10,945 | 0 | 10,945 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 (1065) - Davidson Kempner Inst. Ptrs. LP | 45 | Cost | 45 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 307,263 Vanguard Dev Mkt Indx-Adm | 3,628,801 | 4,679,616 |
| 673,360 Eaton Vance Inc Fd Bostn-Ins | 3,839,268 | 3,757,350 |
| 649,623 PIMCO All Assets All Auth-Is | 6,475,027 | 5,372,383 |
| 86,793 Vanguard S/T Infl Prot-Adm | 2,145,482 | 2,222,763 |
| 1,066,386 Vanguard Short Term Co Fund | 11,503,435 | 11,762,233 |
| 140,618 Templeton Global Bond-A | 1,761,891 | 1,378,058 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 267,704 JPM GMO Benchmark-Free III | 7,078,082 | 6,799,682 |
| 187,071 DFA US Small Cap Portfolio | 5,065,861 | 7,187,257 |
| 129,205 DFA Emerging Mkts Portfolio | 3,552,366 | 4,219,847 |
| 80,957 Vanguard Inst Index-Inst | 11,838,864 | 26,834,735 |
| 81,221 Vanguard Growth Index-Adm | 3,198,420 | 10,596,044 |
| 146,958 Artisan International-Inv | 3,826,774 | 5,086,230 |
| 198,793 Causeway Internatl Val-Inst | 2,629,215 | 3,228,391 |
| 247,522 Hartford Glbl Rl Asst-I | 2,549,111 | 2,141,065 |
| 652,795 Westwood Income Opportun - I | 8,511,700 | 8,532,027 |
| 2,725 Altria Group Inc | 61,213 | 111,725 |
| 7,305 AT&T Inc | 192,667 | 210,092 |
| 7,572 Bank of America Corp | 214,379 | 229,507 |
| 451 Broadcom Inc | 152,982 | 197,470 |
| 2,696 Chevron Corp | 221,025 | 227,677 |
| 3,920 Cisco Systems Inc | 88,977 | 175,420 |
| 2,790 Citigroup Inc | 217,774 | 172,031 |
| 2,779 Conocophillips | 117,712 | 111,132 |
| 1,180 Corning Inc | 23,756 | 42,480 |
| 2,648 Dow Inc | 114,729 | 146,964 |
| 1,960 Duke Energy Corp | 163,158 | 179,458 |
| 1,337 Eli Lilly & Co | 37,835 | 225,739 |
| 2,309 Exxon Mobil Corp | 168,847 | 95,177 |
| 990 General Dynamics Corp | 165,560 | 147,332 |
| 2,420 Genuine Parts Co | 107,078 | 243,041 |
| 4,061 Intel Corp | 118,273 | 202,319 |
| 1,890 Johnson & Johnson | 115,273 | 297,448 |
| 2,293 JPMorgan Chase & Co | 106,622 | 291,371 |
| 1,400 Kimberly-Clark Corp | 71,668 | 188,762 |
| 999 Lowe's Cos Inc | 86,751 | 160,349 |
| 2,915 Merck & Co Inc | 94,711 | 238,447 |
| 618 Microsoft Corp | 11,657 | 137,456 |
| 3,990 Morgan Stanley | 158,896 | 273,435 |
| 4,104 Nextera Energy Inc | 45,259 | 316,624 |
| 5,663 Pfizer Inc | 161,456 | 208,455 |
| 3,175 Philip Morris International | 171,013 | 262,858 |
| 2,988 Raytheon Tech Corp | 86,375 | 213,672 |
| 1,760 Target Corp | 132,692 | 310,693 |
| 988 Travelers Cos Inc | 39,987 | 138,686 |
| 4,400 Truist Financial Corp | 209,396 | 210,892 |
| 928 United Parcel Svc-CL B | 151,421 | 156,275 |
| 2,230 Walgreens Boots Alliance Inc | 146,366 | 88,932 |
| 1,140 3M Co | 113,986 | 199,261 |
| 5,685 BCE Inc | 246,431 | 243,318 |
| 1,775 Chubb Ltd | 189,326 | 273,208 |
| 983 Diageo Plc-Spons ADR | 42,136 | 156,110 |
| 5,875 Johnson Controls International PLC | 258,528 | 273,716 |
| 1,830 Medtronic PLC | 173,184 | 214,366 |
| 3,199 Novartis AG-Sponsored ADR | 216,090 | 302,082 |
| 3,670 Siemens AG-Spons ADR | 241,761 | 263,469 |
| 3,450 Unilever N V -NY Shares | 62,122 | 208,242 |
| 4,815 Healthpeak Properties Inc | 120,677 | 145,557 |
| 3,077 Welltower Inc | 94,170 | 198,836 |
| 3,020 ABM Industries Inc | 94,579 | 114,277 |
| 3,700 ACI Worldwide Inc | 64,266 | 142,191 |
| 3,390 Adapthealth Corp | 73,875 | 127,328 |
| 3,340 Altra Industrial Motion Corp | 89,560 | 185,136 |
| 2,375 AMN Healthcare Services Inc | 103,771 | 162,094 |
| 1,710 Arcosa Inc | 63,900 | 93,930 |
| 1,970 Avient Corp | 76,346 | 79,352 |
| 7,120 Bancorpsouth Bank | 128,319 | 195,373 |
| 2,590 Brink's Co | 120,303 | 186,480 |
| 2,490 Brooks Automation Inc | 59,722 | 168,947 |
| 905 Carter's Inc | 87,365 | 85,133 |
| 2,540 Casella Waste Systems Inc-A | 88,810 | 157,353 |
| 1,400 Cerence Inc | 37,683 | 140,672 |
| 1,046 Concentrix Corp | 54,316 | 103,240 |
| 7,670 CVB Financial Corp | 128,499 | 149,565 |
| 4,640 Envista Holdings Corp | 133,327 | 156,507 |
| 1,780 Esco Technologies Inc | 71,447 | 183,732 |
| 10,527 First Horizon Corp | 113,592 | 134,325 |
| 1,970 Forward Air Corp | 132,169 | 151,375 |
| 2,600 Gibraltar Industries Inc | 101,580 | 187,044 |
| 4,540 Glacier Bancorp Inc | 163,741 | 208,885 |
| 2,770 HB Fuller Co | 131,660 | 143,708 |
| 640 ICU Medical Inc | 85,818 | 137,274 |
| 2,870 Independent Bank Corp | 97,853 | 209,625 |
| 1,890 Integer Holdings Corp | 145,143 | 153,449 |
| 575 Lancaster Colony Corp | 59,509 | 105,645 |
| 1,145 MGE Energy Inc | 44,275 | 80,184 |
| 1,790 One Gas Inc | 100,890 | 137,418 |
| 1,390 Plexus Corp | 81,242 | 108,712 |
| 710 Rogers Corp | 74,154 | 110,256 |
| 2,580 Selective Insurance Group | 124,313 | 172,808 |
| 1,410 Semtech Corp | 57,816 | 101,647 |
| 5,260 Simply Good Foods Co | 121,516 | 164,954 |
| 2,130 South State Corp | 142,841 | 153,999 |
| 1,912 Stifel Financial Corp | 94,413 | 96,480 |
| 1,046 Synnex Corp | 44,489 | 85,186 |
| 6,340 Verra Mobility Corp | 78,519 | 85,083 |
| 5,535 Willscot Mobile Mini | 101,420 | 128,246 |
| 4,460 Wolverine World Wide Inc | 103,582 | 139,375 |
| 1,009 Callon Petroleum Co | 83,706 | 13,278 |
| 3,220 CBIZ Inc | 78,980 | 85,684 |
| 2,670 Central Garden And Pet Co-A | 72,238 | 97,001 |
| 4,350 Glatfelter Corp | 95,315 | 71,253 |
| 5,870 Harsco Corp | 91,812 | 105,543 |
| 2,910 Horace Mann Educators | 67,933 | 122,336 |
| 1,660 ICF International Inc | 134,912 | 123,388 |
| 950 Kaiser | 65,176 | 93,955 |
| 4,110 Knoll Inc | 67,700 | 60,335 |
| 4,350 La-Z-Boy Inc | 77,204 | 173,304 |
| 2,400 Lakeland Financial Corp | 94,646 | 128,592 |
| 11,355 Magnolia Oil & Gas Corp | 119,834 | 80,166 |
| 7,865 Matador Resources Co | 176,008 | 94,852 |
| 2,930 Methode Electronics Inc | 87,925 | 112,160 |
| 2,035 Oxford Industries Inc | 155,006 | 133,313 |
| 750 Providence Service Corp | 88,968 | 103,973 |
| 5,560 Rambus Inc | 81,789 | 97,078 |
| 1,320 Standex International Corp | 75,612 | 102,326 |
| 2,080 US Ecology Inc | 59,321 | 75,566 |
| 4,465 Pebblebrook Hotel Trust | 113,869 | 83,942 |
| 7,140 Physicians Realty Trust | 86,636 | 127,092 |
| 2,580 QTS Realty Trust Inc-Cl A | 96,039 | 159,650 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 70,560 | 70,560 | 29,064 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aspect US Institutional Ltd Div Fund | AT COST | 2,382,168 | 3,884,019 |
| Davidson Kempner Institutional Ptrs LP | AT COST | 4,657,073 | 4,766,801 |
| Double Black Diamond Ltd | AT COST | 3,500,000 | 3,891,918 |
| GS Distressed Opportunities Fund IV | AT COST | 185,333 | 94,762 |
| GS Mezzanine Partners 2006 Offshore | AT COST | 3,702 | 13,474 |
| GS Vintage Fund V Offshore | AT COST | 243,516 | 194,417 |
| GS West Street Spc Series 6 | AT COST | 156,198 | 76,320 |
| GSCP V Inst'l AIV LP | AT COST | 60,342 | 37,212 |
| Mount Kellett Capital Partners (Cayman) | AT COST | 453,746 | 20,294 |
| MSREF V Offshore Investors International | AT COST | 840,041 | 92,061 |
| THL Equity VI Access Offshore LP | AT COST | 1,883 | 2,571 |
| Whitehall Street Int'l RE Corp 2005 | AT COST | 5,457 | 3,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 1,755 | 0 | 0 | 1,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 15,780 | 15,780 | ||
| K-1 expenses | 99,353 | 95,026 | ||
| Royalty production costs | 245 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 267,690 | 267,642 | |
| Royalty income | 9,688 | 9,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grants administration | 108,000 | 0 | 0 | 108,000 |
| Investment management fees | 245,119 | 245,119 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad valorem tax | 187 | 187 | ||
| Excise tax | 45,000 | |||
| Foreign tax | 9,204 | 9,204 | ||
| Production tax | 787 | 787 |