| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & accounting | 970 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2017-12-31 | 11,087 | 5,236 | M | 7 | 1,559 | 0 | 0 | |
| COMPUTERS | 2017-12-31 | 2,596 | 2,115 | M | 3 | 265 | 0 | 0 | |
| KILN | 2019-06-27 | 4,400 | 880 | M | 5 | 1,408 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 2,596 | 2,380 | 216 | 216 |
| EQUIPMENT | 11,087 | 6,795 | 4,292 | 4,292 |
| KILN | 4,400 | 2,288 | 2,112 | 2,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 4,394 | 0 | 0 | 0 |
| Art sale reimbursement | 0 | 0 | 0 | 0 |
| Artist meals | 0 | 0 | 0 | 0 |
| Bank charges | 175 | 0 | 0 | 0 |
| Commissions & fees | 0 | 0 | 0 | 0 |
| Dues & Subscriptions | 530 | 0 | 0 | 0 |
| Equipment rental | 0 | 0 | 0 | 0 |
| Furniture rental | 0 | 0 | 0 | 0 |
| Gasoline | 0 | 0 | 0 | 0 |
| Insurance - liability | 0 | 0 | 0 | 0 |
| Fees | 0 | 0 | 0 | 0 |
| Meals | 0 | 0 | 0 | 0 |
| Merchant fees | 222 | 0 | 0 | 0 |
| Music | 0 | 0 | 0 | 0 |
| Office expenses | 591 | 0 | 0 | 0 |
| Other administrative expenses | 0 | 0 | 0 | 0 |
| Payroll expenses | 1,127 | 0 | 0 | 0 |
| Permits | 0 | 0 | 0 | 0 |
| Miscellaneous | 1,320 | 0 | 0 | 0 |
| Quickbooks fees | 257 | 0 | 0 | 0 |
| Refunds | 0 | 0 | 0 | 0 |
| Shipping & delivery | 2,118 | 0 | 0 | 0 |
| Subcontractors | 0 | 0 | 0 | 0 |
| Supplies | 200 | 0 | 0 | 0 |
| Job supplies | 0 | 0 | 0 | 0 |
| Miscellaneous | 0 | 0 | 0 | 0 |
| Documentary Production | 0 | 0 | 0 | 0 |
| Catering | 0 | 0 | 0 | 0 |
| Parking | 1 | 0 | 0 | 0 |
| Permits | 0 | 0 | 0 | 0 |
| Tools | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS AND ALLOWANCES | 45 | 0 | 0 |
| SPONSORSHIP INCOME | 0 | 0 | 0 |
| UNEMPLOYMENT REFUND | 112 | 0 | 0 |
| EIDL GRANT | 5,000 | 0 | 0 |
| PPP | 9,437 | 0 | 0 |
| MICHIGAN EDC GRANT | 5,000 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GLASS SALES | 27,780 | 0 | 27,780 |
| EVENT INCOME | 28,012 | 2,531 | 25,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sales Tax | 1,403 | 0 | 0 | 0 |
| Payroll & Unemployment Taxes | 4,488 | 0 | 0 | 0 |