| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments | 10,808,093 | 14,106,957 |
| Description | Amount |
|---|---|
| Excise Taxes | 40,000 |
| Non-deductible expenses | 8,587 |
| Distribution to Brandon & Wendy | 3,879,307 |
| Family Foundation EIN84-3716204 | 0 |
| Net Rental Losses | 75,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,800 | 3,400 | 0 | 3,400 |
| Telephone | 2,879 | 2,879 | 0 | 0 |
| Insurance | 19,045 | 19,045 | 0 | 0 |
| Office Supplies | 1,959 | 1,959 | 0 | 0 |
| Dues and Subscriptions | 2,254 | 2,254 | 0 | 0 |
| Legal Fees | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass through income | 378,983 | 378,983 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 317,867 | 317,867 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 21,769 | 0 | 0 | 21,769 |