| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GROWGENERATION CORP | 1,019,875 | 1,005,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RANCHO LA MESA | 667,726 | 630,125 | |
| WINCHESTER FUND OF FUNDS, LP | 389,328 | 729,409 | |
| GOLD COIN-1OZ. CANADIAN MAPLE | 406,464 | 555,880 | |
| GOLD COIN-MS60 BRITISH SOVEREI | 393,000 | 454,310 | |
| 1OZ AM. EAGLE SILVER COINS | 190,000 | 138,950 | |
| GOLD COIN-1OZ. AMERICAN EAGLE | 49,998 | 50,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,857 | 18,857 | ||
| Bank Charges | 650 | 650 | ||
| K-1 Exp RANCHO LA MESA | 8 | 8 | ||
| K-1 Exp WINCHESTER FUND OF FUN | 3,300 | 3,300 | ||
| Postage/Delivery Service | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss RANCHO LA MESA | 49,996 | 49,996 | |
| K-1 Inc/Loss WINCHESTER FUND OF FUNDS, LP | -4,052 | -4,231 | |
| INT ON NOTES REC-VAN WAGNER PROPERTIES | 22,163 | 22,163 | |
| INTEREST ON NOTES REC-ROGER K VAN WAGNER | 9,017 | 9,017 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROGER K VAN WAGNER | 338,451 | 191,288 | 2010-01 | 2030-01 | MONTHLY | 450 % | NONE | INVESTMENT | CASH CASH | 338,451 | |
| VAN WAGNER PROPERTIES | 1,110,400 | 443,267 | 2006-05 | 2036-05 | AT MATURITY | 5 % | NONE | INVESTMENT | CASH CASH | 1,110,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 1,500 |