| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JK HOUSING INC. | AT COST | 7,500 | 7,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SPONSOR NOTE RECEIVABLE-KELLY HOUSING LP | 105,000 | 105,000 | 105,000 |
| 2ND SPONSOR NOTE RECEIVABLE-KELLY HOUSING LP | 234,306 | 234,306 | 234,306 |
| RECEIVABLE FROM KELLY HOUSING LP | 51,690 | 51,690 | 51,690 |
| NOTE RECEIVABLE - JK HOUSING INC | 463,498 | 463,498 | 463,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 147 | 147 | 0 | 0 |
| RENTAL LOSS - KELLY HOUSING LP | 410,753 | 410,753 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOSS IN EXCESS BASIS - KELLY HOUSING LP | 1,653,283 | 2,063,717 |