| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50977.736 SHS VANGUARD TOTAL BOND MARKET INDEX | 464,955 | 522,848 |
| 80,340.445 SHS VANGUARD INTERMEDIATE TERM INV GRADE | 748,878 | 818,221 |
| 40,044.855 SHS VANGUARD SHORT TERM INVESTMENT GRADE | 422,736 | 441,695 |
| 22552.151 SHS VANGUARD TOTAL INTERNATIONAL BOND INDEX | 480,807 | 528,302 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX | 1,817,575 | 3,551,836 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX | 1,690,750 | 2,033,742 |
| VANGUARD TOTAL STOCK MARKET ETF | 176,943 | 255,757 |
| 3994 SHS VANGUARD FTSE ALL-WORLD EX-US ETF | 185,945 | 233,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 2,706 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN AND LOSSES | 10,879 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 8,748 | 8,748 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 5,000 | 0 | 0 | 0 |
| FOREIGN TAX | 4,508 | 4,508 | 0 | 0 |