| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,084 | 5,042 | 5,042 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND FUND | AT COST | 32,093 | 31,911 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | AT COST | 317,298 | 429,530 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | AT COST | 47,078 | 88,824 |
| PARNASSUS CORE EQUITY FUND I | AT COST | 352,548 | 417,577 |
| PARNASSUS ENDEAVOR I | AT COST | 226,050 | 298,396 |
| TIAA-CREF SOCIAL CHOICE I | AT COST | 327,471 | 419,748 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | AT COST | 62,035 | 115,483 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | AT COST | 129,909 | 141,176 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | AT COST | 182,046 | 204,118 |
| UBS INTL SUSTAINABLE EQUITY FUND | AT COST | 171,879 | 207,098 |
| ISHARES TR BARCLAYS 7 10 YR | AT COST | 31,816 | 31,187 |
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | AT COST | 24,707 | 24,389 |
| GMO QUALITY FUND INSTL | AT COST | 61,902 | 76,697 |
| VIRTUS NFJ MID CAP VALUE INSTL | AT COST | 60,945 | 61,570 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | AT COST | 40,323 | 39,364 |
| JOHN HANCOCK SEAPORT FUND CL I | AT COST | 113,055 | 125,881 |
| DOUBLELINE FLEXIBLE INCOME CL I | AT COST | 153,159 | 152,303 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | AT COST | 369,347 | 369,205 |
| EATON VANCE SHORT DURATION HIGH INC I | AT COST | 98,092 | 97,001 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | AT COST | 53,970 | 59,576 |
| WASATCH SMALL CAP VALUE FUND CL INSTGED VALUE FUND I | AT COST | 44,389 | 53,583 |
| WHI FIXED INCOME FUND III, LLC | AT COST | 17,992 | 9,150 |
| WHI FIXED INCOME FUND II, LLC | AT COST | 0 | 248 |
| WHI MORULA FUND II, LP | AT COST | 43,532 | 8,374 |
| WHI REAL ESTATE PARTNER I-F, LP | AT COST | 853 | 1,687 |
| WHI REALTY FUND, LLC | AT COST | 0 | 121 |
| WHI NFP FUND, LLC | AT COST | 980,780 | 1,221,752 |
| HARRIS FAMILY REP-PF | AT COST | 124,400 | 105,705 |
| WHI PRIVATE EQUITY MANAGERS FUND, LLC | AT COST | 0 | 1,105 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, LP | AT COST | 23,045 | 36,452 |
| DESIGN WITHIN REACH FROM GROWTH FUND | AT COST | 9,299 | 0 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 3,035 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 28,557 | 28,557 | 0 | |
| FILING FEES | 11 | 0 | 11 | |
| STATE FILING FEES | 15 | 0 | 15 | |
| NON-DEDUCTIBLE EXPENSES | 14 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON TAXABLE INCOME | 865 | 0 | 865 |
| OTHER INCOME FROM PASSTHROUGH | 86,939 | 86,939 | 86,939 |
| UBI INCOME FROM PASSTHROUGH | -2,191 | -2,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER INVESTMENTS | 0 | 6,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 25,500 | 25,500 | 0 | |
| INVESTMENT ADVISORY FEES | 18,607 | 18,607 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,096 | 1,096 | 0 | |
| STATE TAX PAYMENTS (FROM K-1) | 3 | 0 | 0 |