| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,440 | 0 | 5,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - SECURITIES | AT COST | 43,826,330 | 55,177,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VANGUARD CLEARING | 167,903 | 269,156 | 269,156 |
| HARBOURVEST EQUITY FUND | 0 | 20,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,175 | 0 | 3,175 | |
| STORAGE | 2,795 | 0 | 2,795 | |
| BANK CHARGES | 330 | 0 | 330 | |
| PAYROLL FEES | 1,116 | 0 | 1,116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET ROYALTY INCOME | 818 | 818 | 818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGES PAYABLE | 0 | 15,783 |
| PAYROLL LIABILITIES | 0 | 229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 69,500 | 6,950 | 62,550 | |
| INVESTMENT FEES | 49,352 | 49,352 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,781 | 13,781 | 0 | |
| FEDERAL EXCISE TAXES | 21,248 | 1 | 0 | |
| PAYROLL TAXES | 11,284 | 564 | 10,720 |