| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FESS | 10,084 | 5,042 | 5,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 54,781 | 65,201 |
| CS FLOATING RATE HIGH INC INSTL SHS | 27,080 | 26,185 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 260,226 | 258,515 |
| EATON VANCE SHORT DURATION HIGH INC I | 48,102 | 47,568 |
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 256,723 | 346,475 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | 44,324 | 79,232 |
| PARNASSUS ENDEAVOR I | 292,045 | 406,315 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 55,238 | 99,556 |
| DOUBLELINE FLEXIBLE INCOME CL I | 107,886 | 107,071 |
| JOHN HANCOCK SEAPORT FUND CL I | 71,093 | 79,332 |
| PARNASSUS CORE EQUITY FUND I | 291,255 | 331,647 |
| WASATCH SMALL CAP VALUE FUND CL INST | 43,899 | 52,991 |
| COLUMBIA ACORN INTERNATIONAL FUND | 73,519 | 88,596 |
| TIAA-CREF SOCIAL CHOICE I | 274,645 | 333,929 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 65,011 | 71,708 |
| GMO QUALITY FUND INSTL | 58,990 | 75,055 |
| VIRTUS NFJ MID CAP VALUE INSTL | 70,518 | 73,935 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 55,750 | 66,973 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 69,864 | 88,676 |
| UBS INTL SUSTAINABLE EQUITY FUND | 63,571 | 86,753 |
| ISHARES CORE US AGGREGATE BOND FUND | 68,115 | 68,550 |
| ISHARES TR BARCLAYS 7 10 YR | 110,758 | 109,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI NFP FUND, LLC | AT COST | 1,070,782 | 1,237,810 |
| WHI MORULA FUND II, LLC | AT COST | 54,414 | 10,464 |
| WHI REALTY FUND, LLC | AT COST | 0 | 121 |
| WHI PRIVATE EQUITY MANAGERS FUND, LLC | AT COST | 0 | 1,105 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 28,833 | 45,564 |
| WHI FIXED INCOME FUND II, LLC | AT COST | 0 | 248 |
| WHI FIXED INCOME FUND III, LLC | AT COST | 17,993 | 9,150 |
| WHI REAL ESTATE PARTNERS 1-F, L.P. | AT COST | 976 | 1,282 |
| HARRIS FAMILY REP-PF | AT COST | 110,243 | 111,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASS-THROUGHS | 29,013 | 29,013 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 90 | 0 | 0 | |
| FILING FEES | 26 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON TAXABLE INCOME | 66 | 0 | 0 |
| OTHER INCOME FROM PASSTHROUGHS | 88,783 | 88,783 | 0 |
| UBI INCOME FROM PASSTHROUGH | -2,538 | -2,538 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 8,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 9,163 | 14,677 |
| OTHER INVESTMENTS | 0 | 4,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 20,900 | 20,900 | 0 | |
| INVESTMENT ADVISORY FEES | 14,743 | 14,743 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 11 | 0 | 0 | |
| FOREIGN TAXES | 1,488 | 1,488 | 0 |