| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BD INDEX FD TOT BD PTF INS | 465,000 | 519,718 |
| VANGUARD SCOTTSDALE FD INT-TERM CORP | 215,376 | 242,850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR CORE S&P500 ETF | 236,002 | 433,200 |
| VANGUARD SPECIALIZED P DIV APP ETF | 136,962 | 225,448 |
| VANGUARD HIGH DIVIDEND YIELD EFT | 185,054 | 250,280 |
| JOHCM INTL SLCT FD CL I | 61,525 | 98,490 |
| EDGEWOOD GROWTH INSTL | 165,000 | 201,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO OPPENHEIMER DEVELP MRKTS-R6 | AT COST | 25,000 | 34,726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 783 | 0 | 783 | |
| FOUNDATION DUES & LICENSE | 640 | 0 | 640 | |
| CREDIT CARD FEE | 676 | 0 | 676 | |
| SOS LICENSE | 30 | 0 | 30 | |
| INTEREST CHARGES | 39 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BROKERAGE TIMING DIFFERENCES | 192 | 192 |
| CREDIT CARD | 12,325 | 13,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,582 | 11,582 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 363 | 0 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 102 | 102 | 0 |