| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SYB TRUST | AT COST | 8,052,940 | 8,052,940 |
| SYB STITZEL TRUST | AT COST | 2,227,521 | 2,227,521 |
| SYB CPMF TRUST | AT COST | 1,232,998 | 1,232,998 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 350,000 | 0 | 350,000 | 350,000 |
| BUILDNGS AND IMPROVEMENTS | 4,488,247 | 3,864,034 | 624,213 | 624,213 |
| MACHINERY AND EQUIPMENT | 1,264,648 | 963,617 | 301,031 | 301,031 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER OF LIFE INSURANCE | 197,941 | 187,672 | 187,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETARY SUPPLIES | 388,085 | 0 | 388,085 | 0 |
| HOUSEKEEPING EXPENSE | 19,133 | 0 | 19,133 | 0 |
| PROPERTY INSURANCE | 55,398 | 0 | 55,398 | 0 |
| OTHER INSURANCE | 82,092 | 0 | 82,092 | 0 |
| HEALTH PROVIDER FEES | 12,019 | 0 | 12,019 | 0 |
| ADVERTISING | 16,576 | 0 | 16,576 | 0 |
| OFFICE EXPENSES | 40,334 | 0 | 40,333 | 0 |
| ACTIVITIES | 3,066 | 0 | 3,066 | 0 |
| NURSING SUPPLIES | 58,509 | 0 | 58,509 | 0 |
| BAD DEBT EXPENSE | 20,000 | 0 | 20,000 | 0 |
| CONSULTANTS | 202,797 | 0 | 202,797 | 0 |
| NURSING HOME | 114,925 | 0 | 114,925 | 0 |
| CONTINUING EDUCATION | 2,918 | 0 | 2,918 | 0 |
| BUSINESS LICENSES | 3,300 | 0 | 3,300 | 0 |
| INTERNMENT EXPENSES | 6,632 | 0 | 6,632 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NURSING HOME FEES | 2,711,933 | 2,711,933 | |
| RESIDENTIAL INCOME | 75,123 | 75,123 | |
| INSURANCE PROCEEDS | 30,000 | 30,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 905,395 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,631 | 2,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 31,250 | 0 | 31,250 | 0 |
| INVESTMENT FEES | 52,678 | 52,678 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 91,809 | 0 | 91,809 | 0 |