| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,084 | 5,042 | 5,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 217,921 | 299,937 |
| COLUMBIA CONTRARIAN CORE FD CL R5 | 168,824 | 201,986 |
| GMO QUALITY FUND INSTL | 301,669 | 335,203 |
| MFS CORE EQUITY FUND CLASS I | 244,978 | 375,379 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | 100,766 | 191,516 |
| VIRTUS NFJ MID CAP VALUE INSTL | 294,803 | 315,984 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 142,285 | 223,686 |
| COLUMBIA ACORN INTERNATIONAL FUND | 50,692 | 65,742 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 288,021 | 317,731 |
| WASATCH SMALL CAP VALUE FUND CL INST | 132,653 | 161,065 |
| JOHN HANCOCK SEAPORT FUND CL I | 143,666 | 157,623 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 34,274 | 33,460 |
| ARIEL INTERNATIONAL INST CLASS | 90,041 | 96,574 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 53,362 | 69,604 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | 53,728 | 67,796 |
| THORNBURG INTERNATIONAL EQUITY FUND | 93,569 | 111,432 |
| UBS INTL SUSTAINABLE EQUITY FUND | 77,134 | 104,999 |
| VIRTUS KAR INTL SMALL-CAP FUND CL I | 53,717 | 71,345 |
| ISHARES CORE US AGGREGATE BOND FUND | 75,864 | 76,824 |
| ISHARES TR BARCLAYS 7 10 YR | 45,897 | 45,581 |
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | 32,823 | 32,400 |
| MFS GLOBAL ALTERNATIVE STRAT I | 36,239 | 37,627 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 36,363 | 37,755 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 76,880 | 89,146 |
| CS FLOATING RATE HIGH INC INSTL SHS | 71,560 | 69,148 |
| EATON VANCE SHORT DURATION HIGH INC I | 70,286 | 68,986 |
| DOUBLELINE FLEXIBLE INCOME CL I | 82,949 | 82,045 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 333,460 | 332,467 |
| BERNSTEIN INTERMEDIATE DURATION PORTFOLIO | 165,633 | 174,668 |
| DESIGN WITHIN REACH FR GRWTH FD DVCIX | 7,769 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, L.P. | AT COST | 17,991 | 9,150 |
| WHI FIXED INCOME FUND II, LLC | AT COST | 0 | 248 |
| WHI MORULA FUND II, L.P. | AT COST | 43,532 | 8,374 |
| WHI REAL ESTATE PARTNERS 1-F, L.P. | AT COST | 564 | 742 |
| HARRIS FAMILY REP-PF (WHIREP II AND III SERIES) | AT COST | 121,544 | 105,352 |
| WHI REALTY FUND, LLC | AT COST | 0 | 121 |
| WHI NFP FUND, LLC | AT COST | 1,051,043 | 1,217,151 |
| WHI PRIVATE EQUITY MANAGERS FUND, LLC | AT COST | 0 | 1,105 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 23,053 | 36,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 121 | 101 | 101 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 4,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 11 | 0 | 11 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 28,508 | 28,508 | 0 | |
| STATE FILING FEES | 15 | 0 | 15 | |
| NON-DEDUCTIBLE EXPENSES | 10 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 30,008 | 86,907 | 30,008 |
| UBI INCOME FROM PASSTHROUGH | -2,151 | -2,151 | |
| NON TAXABLE INCOME | 2,286 | 2,286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 11,596 | 17,415 |
| OTHER INVESTMENTS | 0 | 5,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 25,500 | 25,500 | 0 | |
| INVESTMENT ADVISORY FEES | 20,004 | 20,004 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,476 | 1,476 | 0 | |
| STATE TAX PAYMENTS | 10 | 0 | 10 |