| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BENEDETTO, GEAGAN & KING | 6,000 | 0 | 0 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1986-01-01 | 170,524 | 170,524 | SL | 19.000000000000 | 0 | 0 | 0 | |
| ADDITION | 1990-01-01 | 40,673 | 38,086 | SL | 31.500000000000 | 1,291 | 0 | 1,291 | |
| ROOF COPPER SNOW GUARDS | 2014-10-30 | 3,163 | 422 | SL | 39.000000000000 | 81 | 0 | 81 | |
| OIL BURNER | 2014-12-11 | 3,800 | 489 | SL | 39.000000000000 | 97 | 0 | 97 | |
| BARN FLOOR | 2015-12-01 | 11,837 | 1,229 | SL | 39.000000000000 | 304 | 0 | 304 | |
| HVAC | 2016-03-22 | 44,375 | 4,316 | SL | 39.000000000000 | 1,138 | 0 | 1,138 | |
| FIR GUTTER MAIN GALLERY | 2006-11-24 | 1,062 | 1,062 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS BOOKCASE | 2007-11-10 | 1,962 | 1,962 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HOT WATER HEATER | 2013-01-03 | 900 | 585 | SL | 10.000000000000 | 90 | 0 | 90 | |
| GALLERY LIGHTING | 2013-09-05 | 33,282 | 31,798 | 200DB | 7.000000000000 | 1,484 | 0 | 1,484 | |
| NEW ROOF | 1989-01-01 | 3,000 | 2,899 | SL | 31.500000000000 | 48 | 0 | 48 | |
| IMPROVEMENTS | 1992-01-01 | 10,845 | 9,462 | SL | 31.500000000000 | 344 | 0 | 344 | |
| STONE WALL | 1996-02-29 | 3,871 | 3,871 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PATIO IMPROVEMENTS | 1996-02-29 | 2,810 | 2,810 | SL | 39.000000000000 | 0 | 0 | 0 | |
| RENOVATIONS | 1996-09-30 | 23,155 | 13,810 | SL | 39.000000000000 | 594 | 0 | 594 | |
| CEDAR SIDING | 1997-09-18 | 68,003 | 38,803 | SL | 39.000000000000 | 1,744 | 0 | 1,744 | |
| FURNACE | 1997-05-29 | 1,976 | 1,133 | SL | 39.000000000000 | 51 | 0 | 51 | |
| ROOF AND DOWNSPOUTS | 1997-12-31 | 12,289 | 7,009 | SL | 39.000000000000 | 315 | 0 | 315 | |
| STONE FOUNDATION | 1997-10-30 | 620 | 356 | SL | 39.000000000000 | 16 | 0 | 16 | |
| M HOUSE CONNECTOR | 1997-11-07 | 4,200 | 2,402 | SL | 39.000000000000 | 108 | 0 | 108 | |
| WINDOW RESTORATION | 1997-11-17 | 535 | 311 | SL | 39.000000000000 | 14 | 0 | 14 | |
| MAJOR REPAIRS | 1997-11-18 | 3,499 | 2,002 | SL | 39.000000000000 | 90 | 0 | 90 | |
| CONDUCTORS | 1998-06-30 | 3,183 | 1,742 | SL | 39.000000000000 | 82 | 0 | 82 | |
| GUTTER SYSSTEM | 1998-05-31 | 21,899 | 11,925 | SL | 39.000000000000 | 562 | 0 | 562 | |
| CORNICE AND PIPES | 1998-06-16 | 3,762 | 2,041 | SL | 39.000000000000 | 96 | 0 | 96 | |
| MOTION DETECTORS | 1998-09-24 | 838 | 838 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REDWOOD CONDUCTOR HEAD | 1998-06-25 | 2,382 | 1,297 | SL | 39.000000000000 | 61 | 0 | 61 | |
| WIRING | 1998-06-18 | 2,937 | 1,594 | SL | 39.000000000000 | 75 | 0 | 75 | |
| FLOORING | 1998-09-30 | 23,902 | 13,026 | SL | 39.000000000000 | 613 | 0 | 613 | |
| GIFT SHOP WINDOW | 1998-10-28 | 2,221 | 1,211 | SL | 39.000000000000 | 57 | 0 | 57 | |
| SEPTIC SYSTEM | 1999-09-12 | 11,425 | 11,382 | SL | 20.000000000000 | 0 | 0 | 0 | |
| WINDOWS | 2000-04-20 | 6,512 | 3,214 | SL | 39.000000000000 | 167 | 0 | 167 | |
| INSULATION | 2000-05-05 | 1,800 | 886 | SL | 39.000000000000 | 46 | 0 | 46 | |
| WINDOWS | 2000-06-08 | 850 | 424 | SL | 39.000000000000 | 22 | 0 | 22 | |
| CUTTERS | 2000-06-08 | 5,991 | 2,965 | SL | 39.000000000000 | 154 | 0 | 154 | |
| STORM WINDOWS | 2000-06-29 | 772 | 385 | SL | 39.000000000000 | 20 | 0 | 20 | |
| FOUNDATION WORK | 2000-10-24 | 1,575 | 770 | SL | 39.000000000000 | 40 | 0 | 40 | |
| WINDOWS | 2000-11-07 | 4,979 | 2,464 | SL | 39.000000000000 | 128 | 0 | 128 | |
| COTTAGE ROOF | 2001-08-24 | 14,607 | 6,890 | SL | 39.000000000000 | 375 | 0 | 375 | |
| WATER TREATMENT | 2002-02-14 | 2,855 | 1,305 | SL | 39.000000000000 | 73 | 0 | 73 | |
| WORK SHOP | 2001-06-30 | 180 | 93 | SL | 39.000000000000 | 5 | 0 | 5 | |
| FIRE DETECTION SYS | 2002-12-06 | 2,486 | 2,486 | SL | 15.000000000000 | 0 | 0 | 0 | |
| WORKSHOP PLUMBING | 2003-10-03 | 1,800 | 746 | SL | 39.000000000000 | 46 | 0 | 46 | |
| BATHROOM RENOVATIONS | 2004-05-05 | 1,594 | 644 | SL | 39.000000000000 | 41 | 0 | 41 | |
| WINDOW CASINGS | 2004-05-05 | 1,565 | 625 | SL | 39.000000000000 | 40 | 0 | 40 | |
| BUILDING IMPROVEMENTS | 2004-07-02 | 1,180 | 464 | SL | 39.000000000000 | 30 | 0 | 30 | |
| BUILDING IMPROVEMENTS | 2005-06-28 | 30,909 | 11,532 | SL | 39.000000000000 | 793 | 0 | 793 | |
| WALKWAYS | 2005-06-16 | 18,920 | 7,053 | SL | 39.000000000000 | 485 | 0 | 485 | |
| GARDEN WALKWAY & BENCH | 2006-04-29 | 3,011 | 1,056 | SL | 39.000000000000 | 77 | 0 | 77 | |
| ROOF | 2007-05-11 | 9,616 | 3,118 | SL | 39.000000000000 | 247 | 0 | 247 | |
| FRONT ENTRANCE IMPROVEMENT | 2007-10-05 | 8,091 | 2,527 | SL | 39.000000000000 | 207 | 0 | 207 | |
| STORAGE CLOSET | 2007-10-20 | 3,360 | 1,050 | SL | 39.000000000000 | 86 | 0 | 86 | |
| WATER MAIN | 2008-08-29 | 26,788 | 7,815 | SL | 39.000000000000 | 687 | 0 | 687 | |
| ROOF | 2012-03-31 | 144,900 | 28,792 | SL | 39.000000000000 | 3,715 | 0 | 3,715 | |
| FURNACE | 2013-03-15 | 3,664 | 638 | SL | 39.000000000000 | 94 | 0 | 94 | |
| SIDING ON COTTAGE | 2013-10-24 | 29,684 | 4,725 | SL | 39.000000000000 | 761 | 0 | 761 | |
| AC UNIT WIRING | 2016-03-29 | 7,955 | 774 | SL | 39.000000000000 | 204 | 0 | 204 | |
| PAVING | 2017-07-11 | 22,620 | 3,770 | SL | 15.000000000000 | 1,508 | 0 | 1,508 | |
| LAND | 1986-01-01 | 339,150 | L | 0 | 0 | 0 | |||
| SECURITY SYSTEM | 2006-08-24 | 15,304 | 15,304 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WATER PUMP | 2012-01-05 | 1,486 | 1,486 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GARAGE DOOR | 2012-08-01 | 950 | 950 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ASPHAULT CHIPSEAL | 2019-08-15 | 10,808 | 300 | SL | 15.000000000000 | 721 | 0 | 721 | |
| COMPUTER SYSTEM | 2019-10-25 | 80,661 | 1,921 | SL | 7.000000000000 | 11,523 | 0 | 11,523 | |
| PRESSURE TANK | 2019-03-22 | 912 | 137 | SL | 5.000000000000 | 182 | 0 | 182 | |
| DISPLAY CASE | 2019-08-09 | 3,600 | 214 | SL | 7.000000000000 | 514 | 0 | 514 | |
| TOILET TABLE | 2019-08-21 | 922 | 44 | SL | 7.000000000000 | 132 | 0 | 132 | |
| KEEPING ROOM LIGHTING SANDRA LOITUS LIGHTING | 2020-02-13 | 14,500 | SL | 39.000000000000 | 341 | 0 | 341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMONWEALTH FINANCIAL | 1,707,898 | 1,707,898 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 170,524 | 170,524 | 0 | 0 |
| ADDITION | 40,673 | 39,377 | 1,296 | 1,296 |
| ROOF COPPER SNOW GUARDS | 3,163 | 503 | 2,660 | 2,660 |
| OIL BURNER | 3,800 | 586 | 3,214 | 3,214 |
| BARN FLOOR | 11,837 | 1,533 | 10,304 | 10,304 |
| HVAC | 44,375 | 5,454 | 38,921 | 38,921 |
| FIR GUTTER MAIN GALLERY | 1,062 | 1,062 | 0 | 0 |
| CHAIRS BOOKCASE | 1,962 | 1,962 | 0 | 0 |
| HOT WATER HEATER | 900 | 675 | 225 | 225 |
| GALLERY LIGHTING | 33,282 | 33,282 | 0 | 0 |
| NEW ROOF | 3,000 | 2,947 | 53 | 53 |
| IMPROVEMENTS | 10,845 | 9,806 | 1,039 | 1,039 |
| STONE WALL | 3,871 | 3,871 | 0 | 0 |
| PATIO IMPROVEMENTS | 2,810 | 2,810 | 0 | 0 |
| RENOVATIONS | 23,155 | 14,404 | 8,751 | 8,751 |
| CEDAR SIDING | 68,003 | 40,547 | 27,456 | 27,456 |
| FURNACE | 1,976 | 1,184 | 792 | 792 |
| ROOF AND DOWNSPOUTS | 12,289 | 7,324 | 4,965 | 4,965 |
| STONE FOUNDATION | 620 | 372 | 248 | 248 |
| M HOUSE CONNECTOR | 4,200 | 2,510 | 1,690 | 1,690 |
| WINDOW RESTORATION | 535 | 325 | 210 | 210 |
| MAJOR REPAIRS | 3,499 | 2,092 | 1,407 | 1,407 |
| CONDUCTORS | 3,183 | 1,824 | 1,359 | 1,359 |
| GUTTER SYSSTEM | 21,899 | 12,487 | 9,412 | 9,412 |
| CORNICE AND PIPES | 3,762 | 2,137 | 1,625 | 1,625 |
| MOTION DETECTORS | 838 | 838 | 0 | 0 |
| REDWOOD CONDUCTOR HEAD | 2,382 | 1,358 | 1,024 | 1,024 |
| WIRING | 2,937 | 1,669 | 1,268 | 1,268 |
| FLOORING | 23,902 | 13,639 | 10,263 | 10,263 |
| GIFT SHOP WINDOW | 2,221 | 1,268 | 953 | 953 |
| SEPTIC SYSTEM | 11,425 | 11,382 | 43 | 43 |
| WINDOWS | 6,512 | 3,381 | 3,131 | 3,131 |
| INSULATION | 1,800 | 932 | 868 | 868 |
| WINDOWS | 850 | 446 | 404 | 404 |
| CUTTERS | 5,991 | 3,119 | 2,872 | 2,872 |
| STORM WINDOWS | 772 | 405 | 367 | 367 |
| FOUNDATION WORK | 1,575 | 810 | 765 | 765 |
| WINDOWS | 4,979 | 2,592 | 2,387 | 2,387 |
| COTTAGE ROOF | 14,607 | 7,265 | 7,342 | 7,342 |
| WATER TREATMENT | 2,855 | 1,378 | 1,477 | 1,477 |
| WORK SHOP | 180 | 98 | 82 | 82 |
| FIRE DETECTION SYS | 2,486 | 2,486 | 0 | 0 |
| WORKSHOP PLUMBING | 1,800 | 792 | 1,008 | 1,008 |
| BATHROOM RENOVATIONS | 1,594 | 685 | 909 | 909 |
| WINDOW CASINGS | 1,565 | 665 | 900 | 900 |
| BUILDING IMPROVEMENTS | 1,180 | 494 | 686 | 686 |
| BUILDING IMPROVEMENTS | 30,909 | 12,325 | 18,584 | 18,584 |
| WALKWAYS | 18,920 | 7,538 | 11,382 | 11,382 |
| GARDEN WALKWAY & BENCH | 3,011 | 1,133 | 1,878 | 1,878 |
| ROOF | 9,616 | 3,365 | 6,251 | 6,251 |
| FRONT ENTRANCE IMPROVEMENT | 8,091 | 2,734 | 5,357 | 5,357 |
| STORAGE CLOSET | 3,360 | 1,136 | 2,224 | 2,224 |
| WATER MAIN | 26,788 | 8,502 | 18,286 | 18,286 |
| ROOF | 144,900 | 32,507 | 112,393 | 112,393 |
| FURNACE | 3,664 | 732 | 2,932 | 2,932 |
| SIDING ON COTTAGE | 29,684 | 5,486 | 24,198 | 24,198 |
| AC UNIT WIRING | 7,955 | 978 | 6,977 | 6,977 |
| PAVING | 22,620 | 5,278 | 17,342 | 17,342 |
| LAND | 339,150 | 0 | 339,150 | 339,150 |
| SECURITY SYSTEM | 15,304 | 15,304 | 0 | 0 |
| WATER PUMP | 1,486 | 1,486 | 0 | 0 |
| GARAGE DOOR | 950 | 950 | 0 | 0 |
| ASPHAULT CHIPSEAL | 10,808 | 1,021 | 9,787 | 9,787 |
| COMPUTER SYSTEM | 80,661 | 13,444 | 67,217 | 67,217 |
| PRESSURE TANK | 912 | 319 | 593 | 593 |
| DISPLAY CASE | 3,600 | 728 | 2,872 | 2,872 |
| TOILET TABLE | 922 | 176 | 746 | 746 |
| KEEPING ROOM LIGHTING SANDRA LOITUS LIGHTING | 14,500 | 341 | 14,159 | 14,159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,126 | 0 | 0 | 2,126 |
| CONSERVATION & RESTORATION | 1,246 | 0 | 0 | 1,246 |
| DUES & SUBSCRIPTIONS | 1,014 | 0 | 0 | 1,014 |
| INSURANCE | 19,818 | 0 | 0 | 19,818 |
| OFFICE SUPPLIES AND EXPENSE | 12,487 | 0 | 0 | 12,487 |
| POSTAGE | 1,571 | 0 | 0 | 1,571 |
| PAYROLL TAXES | 12,135 | 0 | 0 | 12,135 |
| REPAIRS AND MAINTENANCE | 24,767 | 0 | 0 | 24,767 |
| SECURITY | 6,630 | 0 | 0 | 6,630 |
| SPECIAL EVENTS | 60 | 0 | 0 | 60 |
| TELEPHONE | 4,380 | 0 | 0 | 4,380 |
| UTILITIES | 7,470 | 0 | 0 | 7,470 |
| GIFT SHOP SUPPLIES | 1,166 | 0 | 0 | 1,166 |
| PENALTIES | 978 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 1,741 | 1,741 | |
| RENTAL INCOME NON INVESTMENT | 16,800 | 16,800 | |
| GIFT SHOP | 3,074 | 3,074 | |
| DEACCESSIONS INCOME | 4,056 | 4,056 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 2,427 | 2,427 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 162,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 163 | 0 | 0 | 163 |