| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK-HAYNE | 2013-02-12 | 361 | 172 | 200DB | 7.000000000000 | 8 | 0 | ||
| DESK-AMY | 2013-02-13 | 945 | 451 | 200DB | 7.000000000000 | 21 | 0 | ||
| COMPUTER SOFTWARE | 2013-02-12 | 13,500 | 13,500 | SL | 3.000000000000 | 0 | 0 | ||
| PRINTER | 2013-02-20 | 134 | 67 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER - AMY | 2016-02-25 | 1,781 | 736 | 200DB | 5.000000000000 | 103 | 0 | ||
| MACBOOK PRO 13 - AMY | 2020-03-11 | 2,125 | 200DB | 5.000000000000 | 2,125 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,022,133 SHS COCA-COLA EUROPEAN PARTNERS PLC. | 37,901,165 | 48,156,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENSPRING | AT COST | 3,194,814 | 3,170,256 |
| BESSEMER TRUST | AT COST | 12,594,271 | 12,594,271 |
| SILVER SPRING CAPITAL | AT COST | 3,002,280 | 3,002,280 |
| HEADLANDS CAPITAL | AT COST | 693,858 | 602,919 |
| JP MORGAN | AT COST | 4,447,292 | 4,488,286 |
| GT OFFSHORE | AT COST | 1,216,039 | 1,121,355 |
| GT EMERGING MKTS | AT COST | 961,034 | 1,021,531 |
| PALLADIAN IX | AT COST | 430,589 | 435,780 |
| CORE SENIOR OFFSHORE | AT COST | 778,953 | 677,865 |
| HARBOURVEST | AT COST | 250,023 | 250,023 |
| KT PARTNERS | AT COST | 216,628 | 208,606 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK-HAYNE | 361 | 361 | 0 | |
| DESK-AMY | 945 | 945 | 0 | |
| COMPUTER SOFTWARE | 13,500 | 13,500 | 0 | |
| PRINTER | 134 | 134 | 0 | |
| COMPUTER - AMY | 1,781 | 1,730 | 51 | |
| MACBOOK PRO 13 - AMY | 2,125 | 2,125 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,109 | 555 | 554 | |
| CORE SENIOR OFFSHORE FUND | 421 | 421 | 0 | |
| DUES & SUBSCRIPTIONS | 1,997 | 999 | 998 | |
| EMPLOYEE INSURANCE | 14,290 | 7,145 | 7,145 | |
| GAS & OIL | 8,900 | 4,450 | 4,450 | |
| GT EMERGING MARKETS EXPENSES | 28,231 | 28,231 | 0 | |
| HEADLANDS CAPITAL EXPENSES | 42,252 | 42,252 | 0 | |
| HRO PAYROLL SERVICES | 1,085 | 543 | 542 | |
| INVESTMENT EXPENSE | 138,567 | 138,567 | 0 | |
| OFFICE SUPPLIES | 588 | 294 | 294 | |
| PALLADIAN IX | 15,421 | 15,421 | 0 | |
| TELEPHONE | 1,214 | 607 | 607 | |
| WORKERS COMP | 1,705 | 853 | 852 | |
| COMPUTERS | 110 | 55 | 55 | |
| KT PARTNERS - EXPENSES | 7,733 | 7,733 | 0 | |
| POSTAGE | 19 | 9 | 10 | |
| PRIOR YEAR OVERSTATED DONATIONS | -91,244 | 0 | -91,244 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEADLANDS CAPITAL | 11,008 | 11,008 | 11,008 |
| GT EMERGING MARKETS QP | 1,497 | 1,497 | 1,497 |
| GT OFFSHORE FUND | 81,763 | 81,763 | 81,763 |
| PALLADIAN PARTNERS IX | -395 | -395 | -395 |
| SUNTRUST - OTHER INCOME | 956 | 956 | 956 |
| KT PARTNERS | 9,703 | 9,703 | 9,703 |
| TAKE OUT UBTI GAIN | 0 | -10,977 | 0 |
| HARBOURVEST | 24,558 | 24,558 | 24,558 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 107,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 156,193 | 78,097 | 78,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 7,542 | 3,771 | 3,771 | |
| TAXES & LICENSES | 20 | 10 | 10 | |
| FEDERAL INCOME TAX | 50,906 | 0 | 0 |