| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 6,227 | 0 | 0 | 0 |
| TAX PREPARATION | 1,195 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED EQUIPMENT | 2005-01-01 | 24,112 | 24,112 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND | 2005-06-01 | 500,044 | L | 0 | 0 | 0 | |||
| BUILDING | 2005-06-01 | 406,852 | 152,134 | SL | 39.000000000000 | 10,432 | 0 | 10,432 | |
| CAGES | 2005-06-10 | 3,394 | 3,394 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PROPERTY SIGN | 2005-06-10 | 420 | 420 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KAWASAKI MULE | 2006-05-26 | 11,325 | 11,325 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WASHER AND DRYER | 2006-01-06 | 855 | 855 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 5 BARN DOORS | 2006-06-21 | 750 | 750 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROAD IMPROVEMENTS | 2006-07-18 | 5,850 | 4,680 | SL | 15.000000000000 | 390 | 0 | 390 | |
| MOOSE PEN TRUSSES | 2006-04-13 | 1,160 | 1,160 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DEER PEN | 2006-04-27 | 9,443 | 9,443 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SMALL ANIMAL CAGES | 2006-05-01 | 10,752 | 10,752 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW BUILDING | 2006-06-20 | 70,294 | 24,329 | SL | 39.000000000000 | 1,802 | 0 | 1,802 | |
| SONGBIRD CAGES | 2006-05-03 | 9,162 | 9,162 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WATERFOWL CAGES | 2006-05-03 | 3,731 | 3,731 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FAWN PEN | 2006-04-10 | 29,807 | 29,807 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PROPANE STOVE | 2006-09-12 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SURVEYING ROAD | 2006-11-07 | 3,972 | 3,179 | SL | 15.000000000000 | 265 | 0 | 265 | |
| SNOWBLOWER | 2007-12-23 | 850 | 848 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2007-01-12 | 4,250 | 3,680 | SL | 15.000000000000 | 283 | 0 | 283 | |
| HAWK AND MAMMAL CAGES | 2007-01-17 | 6,254 | 6,251 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAGES | 2007-11-15 | 5,173 | 5,173 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BABY MOOSE PEN | 2007-05-16 | 2,694 | 2,691 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FAWN PEN | 2007-07-27 | 2,355 | 2,355 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SHED | 2007-07-28 | 850 | 850 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SOFA | 2008-04-09 | 200 | 200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FOREST STEWARDSHIP PLAN | 2008-09-04 | 3,810 | 2,879 | SL | 15.000000000000 | 254 | 0 | 254 | |
| TRAIL REPAIRS AND RAILING | 2008-12-04 | 3,089 | 2,283 | SL | 15.000000000000 | 206 | 0 | 206 | |
| SITE PLAN | 2008-10-29 | 5,684 | 4,232 | SL | 15.000000000000 | 379 | 0 | 379 | |
| MOOSE PEN | 2008-05-20 | 3,600 | 3,600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SUBURU CANYON | 2009-06-25 | 8,774 | 8,774 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TOYOTA | 2009-07-11 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOOSE PEN | 2010-06-14 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MOOSE PEN | 2010-07-02 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM | 2010-05-07 | 1,210 | 1,210 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SITE WORK | 2012-01-01 | 6,700 | 1,369 | SL | 39.000000000000 | 172 | 0 | 172 | |
| BUTLER EDUCATION CENTER | 2012-06-12 | 235,712 | 45,582 | SL | 39.000000000000 | 6,044 | 0 | 6,044 | |
| TOYOTA TUNDRA | 2016-05-02 | 15,670 | 12,536 | SL | 5.000000000000 | 3,134 | 0 | 3,134 | |
| TRUCK CAP | 2016-07-12 | 1,995 | 1,596 | SL | 5.000000000000 | 399 | 0 | 399 | |
| COMPUTER | 2016-09-15 | 705 | 564 | SL | 5.000000000000 | 141 | 0 | 141 | |
| FAWN PEN RENOVATIONS | 2016-01-26 | 2,303 | 805 | SL | 10.000000000000 | 230 | 0 | 230 | |
| DEER PEN ADDITION | 2016-05-11 | 27,500 | 9,625 | SL | 10.000000000000 | 2,750 | 0 | 2,750 | |
| FREEZER | 2016-05-27 | 150 | 120 | SL | 5.000000000000 | 30 | 0 | 30 | |
| FAWN AND BOBCAT PEN RENOVATIONS | 2016-06-09 | 6,224 | 2,177 | SL | 10.000000000000 | 622 | 0 | 622 | |
| SONGBIRD CAGES | 2016-06-14 | 28,300 | 9,905 | SL | 10.000000000000 | 2,830 | 0 | 2,830 | |
| FAWN PEN FENCING | 2016-06-20 | 2,687 | 2,148 | SL | 5.000000000000 | 539 | 0 | 539 | |
| INSULATED BOBCAT PEN | 2016-09-07 | 825 | 660 | SL | 5.000000000000 | 165 | 0 | 165 | |
| WASHER AND DRYER | 2016-09-29 | 1,050 | 840 | SL | 5.000000000000 | 210 | 0 | 210 | |
| BOBCAT PEN | 2017-12-20 | 11,700 | 2,340 | SL | 10.000000000000 | 1,170 | 0 | 1,170 | |
| WASHER AND DRYER | 2018-01-08 | 1,344 | 538 | SL | 5.000000000000 | 269 | 0 | 269 | |
| CAMRY | 2018-01-12 | 8,924 | 3,570 | SL | 5.000000000000 | 1,785 | 0 | 1,785 | |
| 18' TOYOTA TACOMA | 2020-01-08 | 7,136 | SL | 5.000000000000 | 1,427 | 0 | 1,427 | ||
| CAGES | 2020-09-04 | 14,545 | SL | 10.000000000000 | 485 | 0 | 485 | ||
| KAWASAKI MULE | 2020-06-14 | 13,119 | SL | 5.000000000000 | 1,531 | 0 | 1,531 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDEX CORP | 30,151 | 30,948 |
| BHP BILLITON FIN USA LTD | 30,004 | 32,788 |
| CVS HEALTH CORP | 10,041 | 10,906 |
| STRYKER CORP | 9,999 | 11,156 |
| ANHEUSER BUSCH INBEV | 10,028 | 11,327 |
| MCDONALDS CORP | 9,962 | 11,444 |
| GENERAL ELECTRIC CO | 29,577 | 32,655 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 7,292 | 26,290 |
| COMCAST CORP | 18,744 | 26,200 |
| VERIZON COMMUNICATIONS | 11,641 | 17,625 |
| LOWES COMPANIES INC | 4,406 | 36,115 |
| COSTCO WHOLESALE CORP | 10,675 | 22,607 |
| KROGER CO | 17,670 | 25,408 |
| PEPSICO INC | 7,367 | 22,245 |
| PROCTER & GAMBLE CO | 12,715 | 27,828 |
| CHEVRON CORPORATION | 14,861 | 16,890 |
| CONOCOPHILLIPS | 9,955 | 7,998 |
| BLAKCROCK INC | 7,607 | 28,862 |
| CHARLES SCHWAB CORP | 22,207 | 31,824 |
| CITIZENS FINANCIAL GROUP INC | 19,170 | 17,880 |
| JP MORGAN CHASE & CO | 8,591 | 25,414 |
| METLIFE INC | 20,842 | 18,780 |
| JOHNSON & JOHNSON CO | 12,560 | 31,476 |
| MEDTRONIC PLC | 21,022 | 26,357 |
| MERCK & CO INC | 13,438 | 16,360 |
| NOVARTIS AG ADR | 10,774 | 23,608 |
| THERMO FISHER SCIENTIFIC | 2,094 | 27,947 |
| EMERSON ELECTRIC CO | 18,595 | 22,102 |
| ILLINOIS TOOL WORKS INC | 2,981 | 13,252 |
| LINCOLN ELECTRIC HOLDINGS | 16,460 | 23,250 |
| APPLE INC | 1,037 | 55,730 |
| BROADCOM INC | 16,834 | 24,082 |
| CISCO SYSTEMS INC | 16,665 | 22,375 |
| MICROSOFT CORP | 2,024 | 40,036 |
| ORACLE CORPORATION | 8,288 | 19,407 |
| EVERGY INC | 20,219 | 19,429 |
| NEXTERA ENERGY INC | 2,018 | 15,430 |
| PUBLIC SERVICE ENTERPRISE GROUP | 25,042 | 29,150 |
| VANGUARD DIVIDEND GROWTH FUND INV | 15,810 | 16,620 |
| CONSUMER DISC SELECT SECTOR SPDR ETF | 4,747 | 24,117 |
| CONSUMER STAPLES SELECT SECTOR SPDR ETF | 11,675 | 20,235 |
| ETFMG ALTERNATIVE HARVEST ETF | 3,084 | 1,435 |
| FINANCIAL SELECT SECTOR SPDR ETF | 12,303 | 14,740 |
| HEALTH CARE SEL SECT SPDR ETF | 8,519 | 28,360 |
| INDUSTRIAL SELECT SECTOR SPDR ETF | 11,215 | 26,565 |
| TECHNOLOGY SELECT SECT SPDR ETF | 8,097 | 43,557 |
| ISHARES CORE S&P MIDCAP ETF | 11,715 | 35,394 |
| ISHARES CORE S&P SMALL CAP ETF | 5,854 | 17,461 |
| GOLDMAN SACHS GQG PRTNRS INTL OPP FD INST | 20,503 | 23,705 |
| ISHARES MSCI EAFE MIN VOL FACTOR ETF | 9,689 | 9,910 |
| VANGUARD FTSE DEV MKT ETF | 21,773 | 25,021 |
| ISHARES ESG AWARE MSCI EM ETF | 10,015 | 10,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND-I | AT COST | 50,478 | 50,290 |
| EATON VANCE SHORT DUR GOVT INC FUND I | AT COST | 50,017 | 49,936 |
| FEDERATED HERMES TOTAL RETURN BOND FUND INST | AT COST | 50,102 | 50,320 |
| METROPLITAN WAST LOW DURATION BOND FD I | AT COST | 27,160 | 28,007 |
| PIMCO INCOME FUND INST | AT COST | 62,052 | 63,038 |
| VANGUARD SHORT TERM INFL PROT SEC FD ADM | AT COST | 14,954 | 15,878 |
| VANGUARD SHORT TERM INV GR FUND ADM | AT COST | 48,375 | 49,635 |
| VANGUARD TOT BD MKT IDX FUND ADM | AT COST | 68,522 | 70,882 |
| ISHARES CORE TOTAL AGGR US BOND ETF | AT COST | 26,985 | 29,548 |
| ISHARES IBOXX INV GRADE CORP BD ETF | AT COST | 23,490 | 27,626 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FULLY DEPRECIATED EQUIPMENT | 24,112 | 24,112 | 0 | |
| LAND | 500,044 | 0 | 500,044 | |
| BUILDING | 406,852 | 162,566 | 244,286 | |
| CAGES | 3,394 | 3,394 | 0 | |
| PROPERTY SIGN | 420 | 420 | 0 | |
| KAWASAKI MULE | 11,325 | 11,325 | 0 | |
| WASHER AND DRYER | 855 | 855 | 0 | |
| 5 BARN DOORS | 750 | 750 | 0 | |
| ROAD IMPROVEMENTS | 5,850 | 5,070 | 780 | |
| MOOSE PEN TRUSSES | 1,160 | 1,160 | 0 | |
| DEER PEN | 9,443 | 9,443 | 0 | |
| SMALL ANIMAL CAGES | 10,752 | 10,752 | 0 | |
| NEW BUILDING | 70,294 | 26,131 | 44,163 | |
| SONGBIRD CAGES | 9,162 | 9,162 | 0 | |
| WATERFOWL CAGES | 3,731 | 3,731 | 0 | |
| FAWN PEN | 29,807 | 29,807 | 0 | |
| PROPANE STOVE | 2,500 | 2,500 | 0 | |
| SURVEYING ROAD | 3,972 | 3,444 | 528 | |
| SNOWBLOWER | 850 | 848 | 2 | |
| LAND IMPROVEMENTS | 4,250 | 3,963 | 287 | |
| HAWK AND MAMMAL CAGES | 6,254 | 6,251 | 3 | |
| CAGES | 5,173 | 5,173 | 0 | |
| BABY MOOSE PEN | 2,694 | 2,691 | 3 | |
| FAWN PEN | 2,355 | 2,355 | 0 | |
| SHED | 850 | 850 | 0 | |
| SOFA | 200 | 200 | 0 | |
| FOREST STEWARDSHIP PLAN | 3,810 | 3,133 | 677 | |
| TRAIL REPAIRS AND RAILING | 3,089 | 2,489 | 600 | |
| SITE PLAN | 5,684 | 4,611 | 1,073 | |
| MOOSE PEN | 3,600 | 3,600 | 0 | |
| MOOSE PEN | 3,000 | 3,000 | 0 | |
| MOOSE PEN | 2,000 | 2,000 | 0 | |
| ALARM SYSTEM | 1,210 | 1,210 | 0 | |
| SITE WORK | 6,700 | 1,541 | 5,159 | |
| BUTLER EDUCATION CENTER | 235,712 | 51,626 | 184,086 | |
| COMPUTER | 705 | 705 | 0 | |
| FAWN PEN RENOVATIONS | 2,303 | 1,035 | 1,268 | |
| DEER PEN ADDITION | 27,500 | 12,375 | 15,125 | |
| FREEZER | 150 | 150 | 0 | |
| FAWN AND BOBCAT PEN RENOVATIONS | 6,224 | 2,799 | 3,425 | |
| SONGBIRD CAGES | 28,300 | 12,735 | 15,565 | |
| FAWN PEN FENCING | 2,687 | 2,687 | 0 | |
| INSULATED BOBCAT PEN | 825 | 825 | 0 | |
| WASHER AND DRYER | 1,050 | 1,050 | 0 | |
| BOBCAT PEN | 11,700 | 3,510 | 8,190 | |
| WASHER AND DRYER | 1,344 | 807 | 537 | |
| CAMRY | 8,924 | 5,355 | 3,569 | |
| 18' TOYOTA TACOMA | 7,136 | 1,427 | 5,709 | |
| CAGES | 14,545 | 485 | 14,060 | |
| KAWASAKI MULE | 13,119 | 1,531 | 11,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL REHABILITATION EXPENSES | 12,061 | 0 | 0 | 12,061 |
| OFFICE EXPENSE | 1,351 | 0 | 0 | 0 |
| BANK FEES | 9 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 9,211 | 0 | 0 | 9,211 |
| ADVERTISING | 473 | 0 | 0 | 0 |
| MISCELLANEOUS | 587 | 0 | 0 | 80 |
| VOLUNTEER EXPENSES | 79 | 0 | 0 | 79 |
| CASUAL LABOR | 871 | 0 | 0 | 871 |
| INSURANCE | 13,107 | 0 | 0 | 9,968 |
| VEHICLE EXPENSES | 7,987 | 0 | 0 | 5,990 |
| POSTAGE | 731 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 1,188 | 0 | 0 | 1,082 |
| CONFERENCES AND EDUCATION | 364 | 0 | 0 | 245 |
| INVESTMENT EXPENSES | 550 | 550 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 683 | 1,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,348 | 19,348 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 3,702 | 0 | 0 | 2,882 |
| FOREIGN TAXES | 437 | 437 | 0 | 0 |
| INVESTMENT INCOME TAX | 2,000 | 0 | 0 | 0 |