| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,250 | 0 | 603 | 2,647 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DRAINAGE-LAND IMPROVEMENTS | 1990-09-01 | 2,100 | L | 0 | 0 | 0 | |||
| LODGE IMPROVEMENTS | 1990-09-01 | 838 | 817 | SL | 31.000000000000 | 21 | 0 | 21 | |
| PUMP | 1990-09-01 | 1,070 | 1,070 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HILL-LAND IMPROVEMENTS | 1991-09-01 | 2,961 | L | 0 | 0 | 0 | |||
| SKI LIFT | 1991-09-01 | 2,342 | 2,342 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOW MAKING EQUIPMENT | 1991-09-01 | 12,267 | 12,267 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOW MAKING EQUIPMENT | 1991-09-01 | 28,000 | 28,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SKI JUMP | 1992-03-01 | 10,107 | 10,107 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SKI LIFT | 1992-03-01 | 2,605 | 2,605 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SNOW MAKING EQUIPMENT | 1992-03-01 | 3,291 | 3,291 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SKI JUMP IMPROVEMENTS | 1993-09-26 | 1,069 | 1,069 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SKI LIFT CAB | 1993-11-19 | 7,759 | 7,759 | SL | 15.000000000000 | 0 | 0 | 0 | |
| GARAGE | 1993-12-12 | 7,070 | 4,842 | SL | 39.000000000000 | 181 | 0 | 181 | |
| LIFT CABLE | 1994-05-30 | 700 | 700 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GARAGE IMPROVEMENTS | 1994-12-28 | 2,249 | 1,481 | SL | 39.000000000000 | 58 | 0 | 58 | |
| BACKTRAIL IMPROVEMENTS | 1995-02-07 | 715 | L | 0 | 0 | 0 | |||
| BASE LODGE IMPROVEMENTS | 1996-12-28 | 17,600 | 10,392 | SL | 39.000000000000 | 451 | 0 | 451 | |
| GARAGE IMPROVEMENTS | 1996-09-04 | 1,245 | 745 | SL | 39.000000000000 | 32 | 0 | 32 | |
| HILL IMPROVEMENTS | 1996-12-21 | 2,886 | L | 0 | 0 | 0 | |||
| SNOW GUN | 1997-04-08 | 5,750 | 5,750 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| LOFT EXPENSE | 1998-06-30 | 1,540 | 861 | SL | 39.000000000000 | 39 | 0 | 39 | |
| POMA LIFT | 1997-12-05 | 2,997 | 2,997 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| SNOW GUN | 1998-10-29 | 6,050 | 6,050 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| SNOWMAKING EQUIPMENT | 1999-10-01 | 5,124 | 5,124 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOW MAKING PIPING | 2001-01-01 | 7,302 | 7,302 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 1996 GROOMER MP PACKER | 2002-12-16 | 49,000 | 49,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2003-01-01 | 2,515 | 2,515 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOWMAKING EQUIPMENT | 2005-01-01 | 7,966 | 7,966 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 48 METER JUMP | 2006-01-01 | 4,526 | 4,526 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOW MOBILE | 2007-01-01 | 4,000 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| RADIOS | 2012-01-01 | 3,666 | 1,833 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| RESCUE SLED | 2013-01-01 | 1,256 | 628 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SNOWMOBILE | 2014-01-01 | 5,200 | 4,680 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2 AIR COMPRESSORS | 2015-01-01 | 7,061 | 7,061 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GATE VALVE FOR SNOWMAKING | 2015-01-01 | 1,315 | 1,315 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| JUMP LAND IMPROVEMENT | 2016-11-29 | 15,939 | 3,809 | SL | 15.000000000000 | 1,063 | 0 | 1,063 | |
| LIFT IMPROVEMENT | 2017-03-28 | 16,550 | 7,683 | SL | 7.000000000000 | 2,364 | 0 | 2,364 | |
| PUMP IMPROVEMENT | 2017-01-30 | 24,116 | 11,770 | SL | 7.000000000000 | 3,445 | 0 | 3,445 | |
| GROOMER TRACKS | 2017-06-01 | 9,146 | 4,030 | SL | 7.000000000000 | 1,307 | 0 | 1,307 | |
| GROOMER TRACKS | 2018-01-10 | 4,700 | 1,549 | SL | 7.000000000000 | 671 | 0 | 671 | |
| LIFT IMPROVEMENT | 2018-03-09 | 10,583 | 3,528 | SL | 7.000000000000 | 1,512 | 0 | 1,512 | |
| JUMP LAND IMPROVEMENT | 2018-01-11 | 19,486 | 3,248 | SL | 15.000000000000 | 1,299 | 0 | 1,299 | |
| SKI PATROL SHACK | 2018-02-01 | 2,790 | 450 | SL | 15.000000000000 | 186 | 0 | 186 | |
| GROOMER | 2019-03-22 | 48,780 | 8,711 | SL | 7.000000000000 | 6,969 | 0 | 6,969 | |
| LIFT MOTOR | 2019-11-13 | 23,456 | 1,303 | SL | 12.000000000000 | 1,955 | 0 | 1,955 | |
| POMA LIFT | 2020-10-26 | 14,740 | SL | 12.000000000000 | 819 | 0 | 819 | ||
| LODGE IMPROVEMENTS | 2020-11-27 | 46,900 | SL | 39.000000000000 | 701 | 0 | 701 | ||
| SNOWMAKING EQUIPMENT | 2020-10-26 | 38,833 | SL | 12.000000000000 | 2,157 | 0 | 2,157 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DRAINAGE-LAND IMPROVEMENTS | 2,100 | 0 | 2,100 | 2,100 |
| LODGE IMPROVEMENTS | 838 | 838 | 0 | 0 |
| HILL-LAND IMPROVEMENTS | 2,961 | 0 | 2,961 | 2,961 |
| SKI LIFT | 2,342 | 2,342 | 0 | 0 |
| SKI JUMP | 10,107 | 10,107 | 0 | 0 |
| SKI LIFT | 2,605 | 2,605 | 0 | 0 |
| SKI LIFT CAB | 7,759 | 7,759 | 0 | 0 |
| GARAGE | 7,070 | 5,023 | 2,047 | 2,047 |
| GARAGE IMPROVEMENTS | 2,249 | 1,539 | 710 | 710 |
| BACKTRAIL IMPROVEMENTS | 715 | 0 | 715 | 715 |
| BASE LODGE IMPROVEMENTS | 17,600 | 10,843 | 6,757 | 6,757 |
| GARAGE IMPROVEMENTS | 1,245 | 777 | 468 | 468 |
| HILL IMPROVEMENTS | 2,886 | 0 | 2,886 | 2,886 |
| LOFT EXPENSE | 1,540 | 900 | 640 | 640 |
| 1996 GROOMER MP PACKER | 49,000 | 49,000 | 0 | 0 |
| SECURITY SYSTEM | 2,515 | 2,515 | 0 | 0 |
| 48 METER JUMP | 4,526 | 4,526 | 0 | 0 |
| RADIOS | 3,666 | 3,666 | 0 | 0 |
| RESCUE SLED | 1,256 | 1,256 | 0 | 0 |
| SNOWMOBILE | 5,200 | 5,200 | 0 | 0 |
| GATE VALVE FOR SNOWMAKING | 1,315 | 1,315 | 0 | 0 |
| JUMP LAND IMPROVEMENT | 15,939 | 4,872 | 11,067 | 11,067 |
| LIFT IMPROVEMENT | 16,550 | 10,047 | 6,503 | 6,503 |
| PUMP IMPROVEMENT | 24,116 | 15,215 | 8,901 | 8,901 |
| GROOMER TRACKS | 9,146 | 5,337 | 3,809 | 3,809 |
| GROOMER TRACKS | 4,700 | 2,220 | 2,480 | 2,480 |
| LIFT IMPROVEMENT | 10,583 | 5,040 | 5,543 | 5,543 |
| JUMP LAND IMPROVEMENT | 19,486 | 4,547 | 14,939 | 14,939 |
| SKI PATROL SHACK | 2,790 | 636 | 2,154 | 2,154 |
| GROOMER | 48,780 | 15,680 | 33,100 | 33,100 |
| LIFT MOTOR | 23,456 | 3,258 | 20,198 | 20,198 |
| POMA LIFT | 14,740 | 819 | 13,921 | 13,921 |
| LODGE IMPROVEMENTS | 46,900 | 701 | 46,199 | 46,199 |
| SNOWMAKING EQUIPMENT | 38,833 | 2,157 | 36,676 | 36,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 99 | 0 | 18 | 81 |
| BANK FEES | 1,598 | 0 | 296 | 1,302 |
| CABLE | 1,689 | 0 | 313 | 1,376 |
| DUES & SUBSCRIPTIONS | 720 | 0 | 134 | 586 |
| FUNDRAISING EXPENSES | 485 | 0 | 90 | 395 |
| INSURANCE | 20,295 | 0 | 3,764 | 16,532 |
| KITCHEN EXPENSE | 4,283 | 0 | 794 | 3,488 |
| LICENSE AND FEES | 1,800 | 0 | 334 | 1,466 |
| LODGE EXPENSE | 2,000 | 0 | 371 | 1,629 |
| MACHINERY FUEL | 4,972 | 0 | 921 | 4,050 |
| OFFICE EXPENSE | 3,756 | 0 | 697 | 3,060 |
| PROGRAM EXPENSE | 29,743 | 0 | 5,516 | 24,227 |
| REGISTRATION AND INSPECTION | 437 | 0 | 81 | 356 |
| REPAIRS AND MAINTENANCE | 29,650 | 0 | 5,499 | 24,151 |
| SECURITY | 123 | 0 | 23 | 100 |
| SUBCONTRACTORS | 10,015 | 0 | 1,857 | 8,158 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 28,500 | 28,500 | |
| NET GAMING INCOME | 11,217 | 11,217 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 7,500 | 7,500 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 2,250 | 2,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 4,613 | 0 |
| LOAN PAYABLE - PPE | 7,100 | 11,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,638 | 0 | 860 | 3,778 |