| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 87,166 | 92,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,111,164 | 2,157,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NYLIAC | AT COST | 25,000 | 25,000 |
| VOICES HEARD MEDIA, INC. | AT COST | 50,000 | 50,000 |
| THE BLAKE AT MALBIS | AT COST | 0 | 0 |
| EASTOVER DEVELOPMENT LLC | AT COST | 0 | 0 |
| NT NPHASE STOCK | AT COST | 55,000 | 55,000 |
| TRISTAR LICENSE GROUP | AT COST | 80,459 | 80,459 |
| LTP TIMBERQUEST | AT COST | 295,299 | 295,299 |
| NT NPHASE INVESTORS | AT COST | 150,878 | 150,878 |
| HERITAGE-CHATTANOOGA | AT COST | 76,380 | 76,380 |
| FLAGSHIP HEALTHCARE | AT COST | 89,739 | 89,739 |
| FLB PROJECT, LLC | AT COST | 7,750 | 7,750 |
| TSTAR 600, LLC | AT COST | 199,010 | 199,010 |
| MUSE NASHVILLE | 150,000 | 150,000 | |
| WIDESPREAD WIRELESS LLC | 250,000 | 250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM LONG LEAF CAMO | 100,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,088 | 13,088 | 13,088 | |
| OTHER DEDUCTIONS - PASSTHROUGH | 1,856 | 1,856 | 1,856 | |
| BANK CHARGES | 42 | 42 | 42 | |
| MARGIN INTEREST | 240 | 240 | 240 | |
| FOREIGN TAX EXPENSE | 8 | 8 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - EASTOVER DEVELOPMENT | 3,699 | 0 | 3,699 |
| ORDINARY INCOME - TRISTAR | -552 | 0 | -552 |
| ORDINARY INCOME- Davco Fiber | |||
| Ordinary Income- Tstar 600 | -352 | 0 | -352 |
| ORDINARY INCOME - NT NPHASE | -127 | 0 | -127 |
| ORDINARY INCOME - Flagship Operating | |||
| ORDINARY INCOME - LTP TIMBERQUEST | -11,448 | 0 | -11,448 |
| SECTION 1231- LTP TIMBERQUEST | 19,765 | 0 | 19,765 |
| Section 1231 - Suburban Propane | |||
| SECTION 1231 - EASTOVER DEVELOPMENT | |||
| Rental Real Estate - The Blake at Malbis | 21,169 | 0 | 21,169 |
| Rental Real Estate - Davco Fiber LLC | |||
| Rental Real Estate - Eastover Developmen | -3,484 | 0 | -3,484 |
| Rental Real Estate - Heritage | -3,376 | 0 | -3,376 |
| Rental Real Estate - Flagship Operating | |||
| Other Income - LTP Timerquest | 3,242 | 0 | 3,242 |
| LTCG - Eastover Development | 54 | 0 | 54 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| THE BLAKE AT MALBIS | 315,994 | 311,746 |
| EASTOVER DEVELOPMENT | 2,525 | 3,607 |