| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES TAX PREPARATION FEE | 1,930 | 1,930 | 0 | |
| QUICK BOOKS FEE | 480 | 480 | 0 | |
| MA PC FILING FEE | 70 | 70 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO MTN 6/26/2022 2% | 50,075 | 51,251 |
| CATERPILLAR FINL SVCS SR NT DTD 5/30/2012 2.85% 6/1/22 | 48,975 | 51,863 |
| COCA COLA CO NT DTD 11/1/13 3.2% 11/1/23 | 49,386 | 54,212 |
| INTERNATIONAL BUSINESS MACHS NOTE DTD 8/1/13 3.375% 8/1/23 | 49,612 | 54,020 |
| MCDONALDS COR SR NT DTD 9/30/11 2.625% 1/15/22 | 49,048 | 51,206 |
| PROCTER & GAMBLE CO NOTE DTD 8/13/13 3.1% 8/15/23 | 49,704 | 53,754 |
| WALGREEN CO SR NT DTD 9/13/12 3.1% 9/15/22 | 48,432 | 52,193 |
| CAPITAL ONE FINANCIAL CORP DTD 07/28/2016 3.75% 07/28/2026-2026 | 51,400 | 53,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTOMATIC DATA PROCESSING INC | 9,676 | 44,931 |
| CHEVRON CORP NEW | 14,617 | 30,824 |
| JOHNSON & JOHNSON | 19,882 | 46,427 |
| MICROSOFT CORP | 7,869 | 62,278 |
| PEPSICO | 16,906 | 46,714 |
| STRYKER CORP | 11,558 | 51,458 |
| APPLE INC | 8,908 | 82,268 |
| ISHARES RUSSELL 2000 (ETF) | 98,746 | 197,040 |
| VANGUARD FTSE ALL-WORLD EX-US INDEX FUND (ETF) | 107,262 | 128,392 |
| VANGUARD HIGH-YIELD CORP ADM | 70,700 | 71,760 |
| SPDR S&P MIDCAP 400 MKT | 208,870 | 335,936 |
| OMNICOM GROUP INC | 39,485 | 33,680 |
| TJX COS INC NEW | 26,695 | 49,169 |
| AFLAC INC | 31,075 | 36,243 |
| ABBVIE INC COM | 32,785 | 52,504 |
| AMERICAN EXPRESS CO | 22,592 | 41,714 |
| DISNEY WALT CO | 30,111 | 53,448 |
| ECOLAB INC | 28,361 | 48,681 |
| EMERSON ELECTRIC CO | 32,527 | 45,811 |
| HOME DEPOT INC | 26,866 | 53,124 |
| PROCTER & GAMBLE CO | 30,589 | 48,699 |
| SYSCO CORP | 27,459 | 38,244 |
| 3M CO | 44,937 | 43,698 |
| UNITED PARCEL SERVICE CLASS B | 38,806 | 61,466 |
| ISHARES MSCI EMERGING MARKETS (MKT) | 80,168 | 113,674 |
| ISHARES US PREFERRED STOCK (MKT) | 106,093 | 103,977 |
| WELLS FARGO & CO NEW PFD @5.2% | 15,686 | 15,708 |
| CHURCH & DWIGHT CO INC | 29,549 | 54,083 |
| CUMMINS INC | 33,967 | 54,504 |
| WALGREENS BOOTS ALLIANCE INC COM | 51,873 | 29,910 |
| MEDTRONIC PLC SHS | 27,651 | 45,099 |
| RPM INTERNATIONAL INC | 35,779 | 52,652 |
| CHUBB LIMITED COM | 39,305 | 43,098 |
| VISA INC COM CL A | 27,518 | 51,402 |
| TRACTOR SUPPLY CO | 39,998 | 66,073 |
| BANK OZK | 35,100 | 43,309 |
| GALLAGHER ARTHUR J & CO | 40,204 | 56,288 |
| ABBOTT LABORATORIES | 34,234 | 54,198 |
| STANLEY BLACK & DECKER INC | 32,810 | 46,426 |
| ACCENTURE PLC A | 33,195 | 54,854 |
| AT&T INC | 43,262 | 31,924 |
| GOLDMAN SACHS GROUP INC PFD @4% | 35,145 | 37,860 |
| MORGAN STANLEY PFD PFD @4% | 35,445 | 37,425 |
| NIKE INC CLASS B | 43,290 | 60,125 |
| STARBUCKS CORP | 43,209 | 51,885 |
| MOODYS CORP | 42,213 | 50,792 |
| AMGEN INC | 41,941 | 40,236 |
| MERCK & CO INC | 44,127 | 39,264 |
| CARLISLE COS INC | 43,326 | 41,388 |
| CINTAS CORP | 43,171 | 56,554 |
| EXPEDITORS INTERNATIONAL WASHINGTON DC | 43,717 | 53,262 |
| ROPER TECHNOLOGIES INC | 43,577 | 51,731 |
| WATSCO INC | 42,955 | 54,372 |
| ORACLE CORP | 43,658 | 52,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LT HOOKER'S SWORD | 2,500 | 2,500 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL DINNER EXPENSES | 12,928 | 0 | 0 | |
| COMMITTEE EXPENSES | 2,046 | 0 | 2,046 | |
| SPECIAL EVENT EXPENSES | 12,495 | 0 | 12,495 | |
| OPERATING & ADMIN EXPENSES | 7,749 | 0 | 0 | |
| REPAIR AND MAINTENANCE EXPENSE | 1,330 | 0 | 0 | |
| BANK FEES | 386 | 0 | 0 | |
| PRINTING AND PUBLICATIONS | 915 | 0 | 0 | |
| MEETING EXPENSES | 120 | 0 | 120 | |
| OTHER EXPENSES | 1,674 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP FEES | 500 | 500 | |
| COMMITTEE RECEIPTS | 1,050 | 1,050 | |
| ANNUAL DINNER RECEIPTS | 4,602 | 4,602 | |
| SPECIAL EVENT RECEIPTS | 6,920 | 6,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES INVESTMENT FEE | 20,646 | 20,646 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 609 | 609 | 0 | |
| 2019 EXCISE TAXES | 10,000 | 0 | 0 |