| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4958 United States Commodity Index | AT COST | 186,956 | 161,969 |
| 5298 Schwab US Mid Cap ETF | AT COST | 248,721 | 361,218 |
| 4025 Schwab US REIT ETF | AT COST | 156,223 | 152,829 |
| 1296 Pimco Invest Grade Corp Bnd Indx | AT COST | 136,296 | 151,729 |
| 2908 Schwab Short Term US Treas | AT COST | 146,679 | 149,442 |
| 3137 Schwab US Aggregate Bond ETF | AT COST | 139,881 | 149,096 |
| 9184 Schwab US Large Cap ETF | AT COST | 565,326 | 832,011 |
| Schwab US Small Cap ETF | AT COST | ||
| 22624 Investco International | AT COST | 333,208 | 347,278 |
| 2501 Ishares Core MSCI | AT COST | 151,730 | 168,042 |
| 15420.346 Blackrock Floating Rate | AT COST | 153,123 | 152,199 |
| 6468.7860 JP Morgan Hedged Eqty FD | AT COST | 136,919 | 155,057 |
| 4154 Ishares Core S&P Small | AT COST | 242,835 | 381,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,177 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory fees | 5,000 | |||
| Department of Law | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 9 |
| Description | Amount |
|---|---|
| To adjust cost basis | 4,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax paid | 2,320 | |||
| United States Treasury | 2,588 |