| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,600 | 0 | 3,200 | 6,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TABLE TOP DISPLAY | 2010-09-30 | 1,483 | 1,483 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LATITUDE LAPTOP COMPUTER | 2011-02-01 | 1,654 | 1,654 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LTC PAYROLL SOFTWARE | 2010-10-01 | 2,016 | 2,016 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SANDATA SOFTWARE | 2012-06-01 | 1,500 | 1,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SURFACE PRO3 | 2015-05-01 | 898 | 898 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SURFACE PRO3 & DOCKING STATION | 2015-09-01 | 1,709 | 1,709 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2018-01-01 | 621 | 414 | SL | 3.000000000000 | 207 | 0 | 207 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TABLE TOP DISPLAY | 1,483 | 1,483 | 0 | |
| DELL LATITUDE LAPTOP COMPUTER | 1,654 | 1,654 | 0 | |
| LTC PAYROLL SOFTWARE | 2,016 | 2,016 | 0 | |
| SANDATA SOFTWARE | 1,500 | 1,500 | 0 | |
| SURFACE PRO3 | 898 | 898 | 0 | |
| SURFACE PRO3 & DOCKING STATION | 1,709 | 1,709 | 0 | |
| COMPUTER | 621 | 621 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,196 | 0 | 0 | 8,196 |
| ADVERTISING AND MARKETING | 44,272 | 0 | 0 | 44,272 |
| TELEPHONE | 4,221 | 0 | 1,407 | 2,814 |
| I.T. EXPENSE | 11,321 | 0 | 3,774 | 7,547 |
| OFFICE EXPENSE | 3,604 | 0 | 1,201 | 2,403 |
| BANK FEES | 17 | 6 | 0 | 11 |
| POSTAGE | 121 | 0 | 40 | 81 |
| DUES & SUBSCRIPTIONS | 2,352 | 0 | 784 | 1,568 |
| LICENSES/PERMITS | 1,840 | 0 | 0 | 1,840 |
| BAD DEBT | 31,133 | 0 | 0 | 31,133 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST | 24 | 24 | 24 |
| CLIENT SERVICE REVENUE | 546,025 | 546,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 11,509 | 0 | 0 | 11,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 38,251 | 0 | 0 | 38,251 |