| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCOUNTING FEES | 2,100 | 1,050 | 1,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC (2926) | 13,171 | 952,828 |
| PHILIP MORRIS INTERNATIONAL (2926) | 8,950 | 507,503 |
| ROYAL DUTCH SHELL CL B | 295,582 | 124,592 |
| STRYKER CORPORATION | 258,273 | 1,323,216 |
| ROYAL DUTCH SHELL CL A (2926) | 49,816 | 167,056 |
| CHARLES SCHWAB MANAGED ACCOUNT | 637,919 | 745,421 |
| ROYAL DUTCH SHELL CL A (1407) | 45,440 | 562,240 |
| MICROSOFT | 150,646 | 351,424 |
| PHILIP MORRIS INTERNATIONAL (1407) | 6,878 | 389,113 |
| PEPSICO INC (1407) | 10,026 | 726,670 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILLENNIUM FUND | AT COST | 1,000,000 | 1,715,755 |
| VANGUARD GROWTH ETF | AT COST | 299,916 | 686,551 |
| ARISAIG ASIA CONSUMER FUND | AT COST | 859,437 | 990,345 |
| ARTISAN INTERNATIONAL VALUE FUND (SCHWAB) | AT COST | 300,000 | 314,086 |
| LOCUST POINT PRIVATE CAPITAL FUND | AT COST | 439,014 | 428,934 |
| WCM FOCUSED INTL GROWTH (2926) | AT COST | 315,669 | 404,884 |
| Description | Amount |
|---|---|
| ADJ FOR DIFFERENCE BETWEEN C/O BASIS AND FMV STOCK CONTRIBUTION | 703,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 40 | 20 | 20 | |
| SCC | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU TRUIST - ROYAL DUTCH SHELL PLC OTHER INCOME | 17,883 | 17,883 | 17,883 |
| THRU LOCUST POINT CAPITAL PRIVATE CR FD LP | 38,469 | 38,469 | 38,469 |
| ARISAIG ASIA CONSUMER FUND LTD (PFIC) | 3,925 | 3,925 | 3,925 |
| FEDERAL EXCISE TAX REFUND - 2019 FORM 990-PF | 11,806 | 11,806 |
| Description | Amount |
|---|---|
| ADJ FOR K-1 PY ADJUSTMENTS TO TAX BASIS | 5,884 |
| ADJ FOR ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,207 | 17,207 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,604 | 0 | 0 | |
| FOREIGN TAXES PAID - WITHHELD ON DIVIDENDS | 6,170 | 6,170 | 0 |