| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,146 | 3,515 | 31,631 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LOUDOUN COUNTY EQUINE ALLIANCE (LCEA) |
PO BOX 293 PURCELLVILLE,VA20134 |
2020-11-20 | 5,000 | LOUDOUN COUNTY EQUINE ALLIANCE (LCEA) IS BRINGING A TECHNICAL LARGE ANIMAL EMERGENCY RESCUE (TLAER) TRAINING PROGRAM TO NORTHERN VIRGINIA IN AUGUST OF 2021. TLAER TRAINING COURSES BRING TOGETHER PEOPLE FROM ALL DISCIPLINES AND INTRODUCE THE LATEST CONCEPTS AND TECHNIQUES. | 391 | NO | 03/18/21 | 2021-03-18 | DUE TO THE COVID-19 PANDEMIC, THE DATE OF OUR TECHNICAL LARGE ANIMAL EMERGENCY RESCUE (TLAER) TRAINING PROGRAM WAS RESCHEDULED FROM AUGUST 29-31, 2020 TO AUGUST 28-30, 2021. DUE TO THIS CHANGE, THE ONLY FUNDS EXPENDED WERE FOR REGISTRATIONS MATERIALS AND A PROMOTIONAL RACK CARD TOTALING $390.99.TIMELINEOUTREACH TYPE DATE COST NOTESFLYERS FOR EXPO 3/2/2020 $203.39 VISTAPRINT JANET REIMBPOSTER FOR EXPO 3/2/2020 $46.35 VISTAPRINT JANET REIMBSHIPPING AND TAXES FOR FLYERS AND 3/2/2020 $34.05 VISTAPRINT JANET REIMBPOSTERREGISTRATION FORMS FOR EXPO 3/3/2020 $107.20 DOCUCOPIES.COM JANET REIMB8.5X11TOTAL $390.99 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX FUND ADMIRAL | 1,228,218 | 1,228,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE-TERM INVESTMENT GRADE ADMIRAL | 489,936 | 489,936 |
| VANGUARD SHORT-TERM INVESTMENT VANGUARD INTERGRADE ADMIRAL | 651,359 | 651,359 |
| VANGUARD TOTAL STOCK MARKET INDEX FUND ADMIRAL | 1,612,841 | 1,612,841 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX ADMIRAL | 1,109,437 | 1,109,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,867 | 0 | 15,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND LEASE, NET OF AMORTIZATION | 320,719 | 316,594 | 316,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATIONAL TECHNOLOGY | 1,749 | 0 | 1,749 | |
| MISCELLANEOUS EXPENSES | 11,089 | 0 | 11,089 | |
| INSURANCE | 55,583 | 0 | 55,583 | |
| OFFICE SUPPLIES | 137 | 0 | 137 | |
| POSTAGE | 1,971 | 0 | 1,971 | |
| DUES AND SUBSCRIPTIONS | 1,550 | 0 | 1,550 | |
| UTILITIES | 29,579 | 0 | 29,579 | |
| REPAIRS AND MAINTENANCE | 97,462 | 0 | 97,462 | |
| GRANT APPLICATION ADMIN | 10,935 | 0 | 10,935 | |
| BUILDING SECURITY | 5,263 | 0 | 5,263 | |
| AMORTIZATION | 4,125 | 4,125 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP FEES | 17,475 | 17,475 | |
| SECURITY DEPOSIT FORFEITURE | 45,110 | 45,110 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 387,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 45,110 | 0 |
| DEFERRED EXCISE TAX | 9,500 | 14,800 |
| EXCISE TAX | 0 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 68,935 | 0 | 68,935 | |
| CONSULTING FEES | 500 | 0 | 0 | |
| INVESTMENT FEES | 16,002 | 16,002 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,818 | 0 | 9,818 | |
| EXCISE TAX | 8,700 | 0 | 0 |