| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE FINANCIAL | 19,958 | 30,121 |
| AMGEN INC | 40,166 | 46,444 |
| ENSTAR GROUP | 200,000 | 219,920 |
| GENERAL ELECTRIC | 13 | 136,588 |
| HOME DEPOT | 52,488 | 88,983 |
| MARRIOTT INTL INC | 19,952 | 29,022 |
| MICROSOFT | 65,252 | 186,833 |
| PHILLIPS 66 | 107,153 | 99,874 |
| PRUDENTIAL INV HIGH YIELD | 80,736 | 78,961 |
| SONOFI ADR | 1,873 | 1,701 |
| UNITEDHEALTH GROUP | 58,223 | 109,763 |
| WESTERN DIGITAL CORP | 19,989 | 13,127 |
| ABBOTT LABS | 68,383 | 120,439 |
| AMEDISYS INC | 25,278 | 58,666 |
| AMERICAN TOWER | 38,711 | 44,892 |
| BROADCOM INC | 55,025 | 87,570 |
| CALAMOS INV GROWTH | 25,000 | 32,450 |
| COMCAST GROUP | 38,630 | 52,400 |
| HEICO CORP | 46,452 | 66,200 |
| JP MORGAN SER EE BOND | 100,000 | 113,920 |
| PUTNAM INCOME FD | 50,000 | 52,489 |
| ROYAL GOLD | 35,659 | 42,544 |
| WELLS FARGO DIVERSIFIED CAP | 50,000 | 64,770 |
| ABBVIE INC | 3,708 | 16,073 |
| ACCENTURE PLC IRELAND SHARES CLASS A | 33,255 | 52,242 |
| ADOBE SYSTEMS INC | 37,096 | 100,024 |
| AMAZON COM INC | 33,893 | 162,847 |
| APPLE INC | 81,274 | 188,420 |
| APPLIED MATERIALS INC | 5,179 | 43,150 |
| AT&T INC | 13,590 | 12,942 |
| BP PLC | 22,033 | 10,260 |
| CHEVORN CORP | 11,645 | 12,668 |
| CISCO SYSTEMS INC | 22,037 | 44,750 |
| CONAGRA BRANDS INC | 12,068 | 21,756 |
| EMERSON ELECTRIC CO | 27,695 | 32,148 |
| EXXON MOBIL CORP | 20,117 | 14,427 |
| FACEBOOK INC | 10,537 | 27,316 |
| HUNTINGTON BANCSHRES INC | 18,988 | 37,890 |
| ILLINOIS TOOL WORKS INC | 36,629 | 50,970 |
| INVESCO QQQ TR ETF | 21,466 | 62,748 |
| ISHARES RUSSELL 2000 GROWTH ETF | 19,828 | 26,950 |
| ISHARES RUSSELL 2000 VALUE ETF | 32,300 | 32,674 |
| ISHARES S&P MIDCAP 400 VALUE ETF | 49,946 | 70,421 |
| ISHARES S&P MIDCAP 400 GROWTH ETF | 71,248 | 115,841 |
| JOHNSON & JOHNSON | 10,832 | 31,476 |
| JP MORGAN CHASE & CO | 14,560 | 31,768 |
| NIKE INC | 25,639 | 28,294 |
| NORTHROP GRUMMAN CORP | 18,548 | 30,472 |
| NVIDIA CORP | 3,702 | 104,440 |
| PFIZER INC | 9,408 | 14,724 |
| S&P GLOBAL INC | 35,055 | 32,873 |
| SHERWIN WILLIAMS CO | 69,587 | 73,491 |
| STRYKER CORP | 12,532 | 61,260 |
| TEXAS INSTRUMENTS | 46,289 | 49,239 |
| VANGUARD FTSE EUROPEAN ETF | 20,990 | 24,096 |
| VANGUARD TOTAL BOND ETF | 49,937 | 50,092 |
| VIATRIS INC | 509 | 918 |
| VISA INC | 14,083 | 38,934 |
| WABTEC | 0 | 9,296 |
| WALMART INC | 16,624 | 43,245 |
| AQUILA MUN TR | 50,000 | 50,280 |
| BNY MELLON INTL BOND | 256,398 | 267,233 |
| CALAMOS INVT TR NEW GROWTH | 100,000 | 134,066 |
| FEDERATED HERMES HIGH YIELD BOND | 90,573 | 90,355 |
| AMERICAN FUNDS BOND FUND OF AMERICA | 500,000 | 489,702 |
| JANUS HENDERSON FUNDS FORTY | 102,113 | 149,768 |
| MFS COPORATE BOND FUND | 250,000 | 252,241 |
| AMERICAN FUNDS EURO PACIFIC GROWTH FUND | 14,908 | 22,497 |
| WELLS FARGO FUNDS CORE PLUS BOND FUND | 250,000 | 248,358 |
| WELLS FARGO &CO NON CUM SER Z PERP MTY | 250,000 | 264,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRISTLECONE | AT COST | 1,419,819 | 1,573,904 |
| JUST COMMUNITY | AT COST | 125,000 | 125,000 |
| KEYSTONE VIII | AT COST | 256,081 | 256,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R | 0 | 18,891 | 18,891 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON STOCK CONTRIBUTION RECEIVED | 1,020,984 |
| NONDEDUCTIBLE EXPENSES | 95 |
| RETAINED EARNINGS ADJUSTMENT | 746 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 5 | 5 | 0 | 0 |
| ADVISORY FEES | 72,348 | 72,348 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KEYSTONE - ORDINARY INCOME | 796 | 796 | |
| KEYSTONE - MISCELLANEOUS INCOME | 125 | 125 | |
| BRISTLECONE - MISCELLANEOUS INCOME | 57 | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,474 | 4,474 | 0 | 0 |
| EXCISE TAX | 5,000 | 0 | 0 | 0 |