| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT | 70,330 | 3,517 | 62,233 | 4,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - SLP GREENHOUSE APTS | FMV | 3,748,000 | 3,748,000 |
| INVESTMENT - SLP ART CENTER APTS | FMV | 1,000 | 1,000 |
| INVESTMENT - SLP CHARRING SQUARE APTS | FMV | 1,000 | 1,000 |
| INVESTMENT - ECONOMIC INTEREST PS3, LLC | FMV | 10,050,000 | 10,050,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 653,788 | 457,843 | 195,945 | 195,945 |
| OFFICE EQUIPMENT | 16,650 | 8,325 | 8,325 | 8,325 |
| FURNITURE & FIXTURES | 370,401 | 298,573 | 71,828 | 71,828 |
| LEASEHOLD IMPROVEMENTS | 136,475 | 37,593 | 98,882 | 98,882 |
| LAND IMPROVEMENTS | 14,540 | 1,757 | 12,783 | 12,783 |
| CAPITAL LEASE EQUIPMENT | 948,348 | 941,583 | 6,765 | 6,765 |
| LOAN FEES | 7,500 | 2,708 | 4,792 | 4,792 |
| CAPITALIZED INVESTMENT COSTS | 153,310 | 0 | 153,310 | 153,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,514 | 0 | 25,722 | 1,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 21,780 | 21,780 | 21,780 |
| SERVICING RIGHTS | 398,984 | 406,388 | 406,388 |
| INVESTMENT IN AFFILIATES | 2,020,466 | 1,116,583 | 1,116,583 |
| INTEREST RECEIVABLE | 476,629 | 749,163 | 749,163 |
| PROGRAM-RELATED LOANS | 10,577,142 | 14,187,530 | 14,187,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 151,426 | 0 | 141,563 | 9,863 |
| OFFERING & ORG ALLOWANCE | 215,385 | 0 | 201,356 | 14,029 |
| OFFICE EXPENSES | 931,470 | 0 | 870,801 | 60,669 |
| MARKETING/SPONSORSHIPS | 500,194 | 0 | 467,615 | 32,579 |
| ISF PROVISION | 338,464 | 0 | 316,419 | 22,045 |
| MEALS | 26,079 | 0 | 24,380 | 1,699 |
| OTHER EXPENSES | 319,121 | 0 | 298,337 | 20,784 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACQUISITION FEES | 6,595,634 | 6,595,634 | |
| NEW MARKET TAX CREDIT FEES | 832,500 | 832,500 | |
| DEVELOPMENT AND INVESTOR FEES | 4,987,323 | 4,987,323 | |
| CONSULTING AND UNDERWRITING | 296,481 | 296,481 | |
| INTEREST INCOME-LOANS | 523,478 | 523,478 | 523,478 |
| MISCELLANEOUS | 1,430,503 | 1,430,503 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 33,274 |
| OTHER ADJUSTMENT | 24,652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,240,555 | 31,846 | 1,127,909 | 80,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 12,410 | 0 | 0 | 0 |
| PERSONAL PROPERTY TAX | 8,830 | 0 | 8,830 | 0 |