| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVEST GS 184 | 2,262,319 | 5,281,845 |
| INVEST GS 202 | 1,492,000 | 1,581,490 |
| INVEST GS 252 | 4,207,872 | 4,460,553 |
| INVEST GS 261 | 1,645,578 | 1,768,668 |
| INVEST GS 612 | 10,280,606 | 12,985,351 |
| INVEST GS 616 | 0 | 0 |
| INVEST GS 739 | 1,044,157 | 1,255,852 |
| INVEST MS 012 | 2,174,128 | 2,174,535 |
| INVEST MS 044 | 229,865 | 288,080 |
| INVEST MS 047 | 234,519 | 264,047 |
| INVEST MS 329 | 258,915 | 341,849 |
| INVEST MS 331 | 2,531,333 | 3,533,810 |
| INVEST MS 462 | 649,830 | 968,905 |
| INVEST MS 548 | 1,967,691 | 2,060,221 |
| INVEST MS 567 | 1,491,651 | 2,617,659 |
| INVEST MS 587 | 5,705,218 | 7,390,242 |
| INVEST MS 647 | 946,031 | 1,310,752 |
| INVEST MS 731 | 7,399,498 | 19,133,749 |
| INVEST GS 3858 | 992,727 | 1,201,993 |
| INVEST GS 3771 | 1,115,411 | 1,336,411 |
| INVEST MS 863 | 401,065 | 432,192 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS HEDGE FUND SELECT RIDGE LTD | AT COST | 500,000 | 356,799 |
| GS INSIGHT VENTURE PTR X | AT COST | 481,249 | 586,290 |
| GS KKR PRINCIPAL OPP II | AT COST | 204,467 | 202,097 |
| GS PRIVATE TECH OPP OFFSHORE | AT COST | 199,432 | 206,789 |
| GS SILVER POINT DISTRESSED OPP | AT COST | 258,802 | 262,561 |
| GS WEST STREET STRATEGIC | AT COST | 187,500 | 187,403 |
| GS VINTAGE VIII OFFSHORE | AT COST | 103,104 | 116,135 |
| MS AIP ALT LENDING ADVISORY | AT COST | 0 | 0 |
| MS GRAHAM ABSOLUTE RETURN | AT COST | 250,000 | 254,409 |
| HP OZ OF II OFFSHORE-SCULPTOR | AT COST | 500,000 | 715,013 |
| HP PALOMA PARTNERS LTD CLASS D | AT COST | 460,000 | 491,098 |
| NH CREDIT PARTNERS II OFFSHORE | AT COST | 533,758 | 678,785 |
| NORTH HAVEN TV FEEDER FUND | AT COST | 383,000 | 515,356 |
| NORTH HAVEN TV FD(BLOCKED AIV) | AT COST | 131,324 | 0 |
| NORTH HAVEN TV FUND (AIV) LP | AT COST | 37,997 | 0 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONOR'S COST | 834,847 |
| OTHER ADJUSTMENTS | 1,772 |
| NONDIV DISTRIBUTIONS COST ADJ MS#329 | 15,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 287,291 | 287,291 | ||
| RENT | 3,183 | |||
| ADR FEES | 1,363 | 1,363 | ||
| PORTFOLIO DEDUCTIONS | 17,363 | 17,363 | ||
| STATE FILING FEES | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9,222 | 9,222 | |
| TE INCOME AND NONDIV DISTRIB | 16,401 | 0 |
| Description | Amount |
|---|---|
| APPRECIATION OVER COST BASIS OF SHARES | 2,077,911 |
| OTHER ADJUSTMENTS | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS GS 53617 | 2,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAMILY PHILANTHROPY ADVISORS | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 16,456 | 16,456 | ||
| FEDERAL TAXES PAID | 60,000 | |||
| RECLAIMABLE TAX | 1,845 |